GAMLEM EIENDOM AS

1678 KRÅKERØY

Finances

Return on Equity

−3,59 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	84 000	78 000	333 000	40 000
Net Income	−145 000	1 540 000	2 473 000	249 000
Total Assets	5 017 000	5 325 000	3 773 000	1 415 000
Total Equity	4 042 000	4 187 000	2 648 000	175 000

Income (NOK)	2022	2021	2020	2019
Revenue	84 000	78 000	333 000	40 000
Expenditure	230 000	482 000	139 000	74 000
Operating Profit	−147 000	−405 000	194 000	−34 000
Financial Income	1 000	1 934 000	2 301 000	283 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 934 000	2 301 000	283 000
Earnings Before Tax	−145 000	1 529 000	2 496 000	249 000
Tax	0	−10 000	23 000	0
Net Income	−145 000	1 540 000	2 473 000	249 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 030 000	3 348 000	1 230 000	1 009 000
Total Current Assets	987 000	1 976 000	2 543 000	406 000
Total Assets	5 017 000	5 325 000	3 773 000	1 415 000
Total Retained Equity	4 012 000	4 157 000	2 618 000	145 000
Total Equity	4 042 000	4 187 000	2 648 000	175 000
Total Long-Term Debt	0	0	10 000	0
Total Current Debt	975 000	1 138 000	1 115 000	1 240 000
Total Equity and Debt	5 017 000	5 325 000	3 773 000	1 415 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	84 000	78 000	333 000	40 000
Other Income	0	0	0	0
Revenue	84 000	78 000	333 000	40 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	1 000	1 000	0
Depreciation	45 000	46 000	8 000	0
Impairment	0	0	0	0
Expenditure	230 000	482 000	139 000	74 000
Operating Profit	−147 000	−405 000	194 000	−34 000
Financial Income	1 000	1 934 000	2 301 000	283 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 934 000	2 301 000	283 000
Dividends	0	0	0	0
Net Income	−145 000	1 540 000	2 473 000	249 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 814 000	2 165 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	130 000	175 000	221 000	0
Total Tangible Assets	2 944 000	2 340 000	221 000	0
Total Fiancial Fixed Assets	1 087 000	1 009 000	1 009 000	1 009 000
Total Fixed Assets	4 030 000	3 348 000	1 230 000	1 009 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	926 000	1 896 000	2 279 000	406 000
Total Current Assets	987 000	1 976 000	2 543 000	406 000
Total Assets	5 017 000	5 325 000	3 773 000	1 415 000
Total Equity	4 042 000	4 187 000	2 648 000	175 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	10 000	0
Creditors	10 000	20 000	3 000	2 000
Unpaid Taxes	2 000	4 000	45 000	0
Dividends	0	0	0	0
Other Current Debt	964 000	1 113 000	1 055 000	1 238 000
Total Current Debt	975 000	1 138 000	1 115 000	1 240 000
Total Equity and Debt	5 017 000	5 325 000	3 773 000	1 415 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,59 %	36,78 %	93,39 %	142,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−175 %	−519,23 %	58,26 %	−85 %
Current Ratio	1,01	1,74	2,28	0,33
Quick Ratio	1,01	1,74	2,28	0,33
Equity Ratio	0,81	0,79	0,7	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %