JSS EIENDOM AS

0270 OSLO

Finances

Share Ownership

Return on Equity

21,17 %

Current Ratio

15,8

Debt-to-Equity Ratio

10,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 305 000	1 421 000	717 000	860 000
Net Income	290 000	610 000	46 000	185 000
Total Assets	16 544 000	9 628 000	8 771 000	7 525 000
Total Equity	1 370 000	1 080 000	470 000	424 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 305 000	1 421 000	717 000	860 000
Expenditure	584 000	440 000	467 000	368 000
Operating Profit	722 000	981 000	250 000	493 000
Financial Income	7 000	0	4 000	0
Financial Costs	356 000	199 000	241 000	256 000
Financial Balance	−349 000	−199 000	−237 000	−256 000
Earnings Before Tax	372 000	781 000	13 000	237 000
Tax	82 000	172 000	−33 000	52 000
Net Income	290 000	610 000	46 000	185 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 774 000	7 523 000	8 394 000	6 958 000
Total Current Assets	1 770 000	2 105 000	376 000	567 000
Total Assets	16 544 000	9 628 000	8 771 000	7 525 000
Total Retained Equity	1 340 000	1 050 000	440 000	394 000
Total Equity	1 370 000	1 080 000	470 000	424 000
Total Long-Term Debt	15 063 000	8 358 000	8 261 000	6 972 000
Total Current Debt	112 000	189 000	39 000	129 000
Total Equity and Debt	16 544 000	9 628 000	8 771 000	7 525 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 305 000	1 421 000	717 000	860 000
Revenue	1 305 000	1 421 000	717 000	860 000
Cost of Goods Sold	158 000	244 000	204 000	190 000
Salary Costs	0	0	0	0
Depreciation	15 000	0	0	0
Impairment	0	0	0	0
Expenditure	584 000	440 000	467 000	368 000
Operating Profit	722 000	981 000	250 000	493 000
Financial Income	7 000	0	4 000	0
Financial Costs	356 000	199 000	241 000	256 000
Financial Balance	−349 000	−199 000	−237 000	−256 000
Dividends	0	0	0	0
Net Income	290 000	610 000	46 000	185 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 689 000	7 523 000	8 394 000	6 958 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	85 000	0	0	0
Total Tangible Assets	14 774 000	7 523 000	8 394 000	6 958 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 774 000	7 523 000	8 394 000	6 958 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 358 000	1 692 000	364 000	555 000
Total Current Assets	1 770 000	2 105 000	376 000	567 000
Total Assets	16 544 000	9 628 000	8 771 000	7 525 000
Total Equity	1 370 000	1 080 000	470 000	424 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 063 000	8 358 000	8 261 000	6 972 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	18 000	37 000	77 000
Total Current Debt	112 000	189 000	39 000	129 000
Total Equity and Debt	16 544 000	9 628 000	8 771 000	7 525 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,17 %	56,48 %	9,79 %	43,63 %
Debt-to-Equity Ratio	10,99	7,74	17,58	16,44
Operating Profit Margin	55,33 %	69,04 %	34,87 %	57,33 %
Current Ratio	15,8	11,14	9,64	4,4
Quick Ratio	15,8	11,14	9,64	4,4
Equity Ratio	0,08	0,11	0,05	0,06
Gross Profit Margin	87,89 %	82,83 %	71,55 %	77,91 %