LPP EIENDOM AS

2660 DOMBÅS

Finances

Share Ownership

Return on Equity

17,53 %

Current Ratio

0,02

Debt-to-Equity Ratio

−8,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	173 000	174 000	171 000	129 000
Net Income	−27 000	−20 000	−23 000	−58 000
Total Assets	1 432 000	1 522 000	1 622 000	1 726 000
Total Equity	−154 000	−127 000	−107 000	−84 000

Income (NOK)	2022	2021	2020	2019
Revenue	173 000	174 000	171 000	129 000
Expenditure	127 000	131 000	125 000	122 000
Operating Profit	45 000	43 000	45 000	6 000
Financial Income	0	0	0	0
Financial Costs	80 000	69 000	75 000	80 000
Financial Balance	−80 000	−69 000	−75 000	−80 000
Earnings Before Tax	−35 000	−26 000	−30 000	−74 000
Tax	−8 000	−6 000	−7 000	−16 000
Net Income	−27 000	−20 000	−23 000	−58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 428 000	1 521 000	1 617 000	1 711 000
Total Current Assets	4 000	0	5 000	15 000
Total Assets	1 432 000	1 522 000	1 622 000	1 726 000
Total Retained Equity	−184 000	−157 000	−137 000	−114 000
Total Equity	−154 000	−127 000	−107 000	−84 000
Total Long-Term Debt	1 379 000	1 462 000	1 578 000	1 678 000
Total Current Debt	208 000	187 000	151 000	131 000
Total Equity and Debt	1 432 000	1 522 000	1 622 000	1 726 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	173 000	174 000	171 000	129 000
Revenue	173 000	174 000	171 000	129 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	101 000	101 000	101 000	96 000
Impairment	0	0	0	0
Expenditure	127 000	131 000	125 000	122 000
Operating Profit	45 000	43 000	45 000	6 000
Financial Income	0	0	0	0
Financial Costs	80 000	69 000	75 000	80 000
Financial Balance	−80 000	−69 000	−75 000	−80 000
Dividends	0	0	0	0
Net Income	−27 000	−20 000	−23 000	−58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	52 000	44 000	39 000	32 000
Real Eastate	1 345 000	1 439 000	1 533 000	1 627 000
Machinery and Plant Facilities	31 000	38 000	45 000	52 000
Fixtures	0	0	0	0
Total Tangible Assets	1 376 000	1 477 000	1 578 000	1 679 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 428 000	1 521 000	1 617 000	1 711 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	0	5 000	15 000
Total Current Assets	4 000	0	5 000	15 000
Total Assets	1 432 000	1 522 000	1 622 000	1 726 000
Total Equity	−154 000	−127 000	−107 000	−84 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 379 000	1 462 000	1 578 000	1 678 000
Creditors	46 000	31 000	2 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	162 000	156 000	149 000	117 000
Total Current Debt	208 000	187 000	151 000	131 000
Total Equity and Debt	1 432 000	1 522 000	1 622 000	1 726 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,53 %	15,75 %	21,5 %	69,05 %
Debt-to-Equity Ratio	−8,95	−11,51	−14,75	−19,98
Operating Profit Margin	26,01 %	24,71 %	26,32 %	4,65 %
Current Ratio	0,02	0	0,03	0,11
Quick Ratio	0,02	0	0,03	0,11
Equity Ratio	−0,11	−0,08	−0,07	−0,05
Gross Profit Margin	100 %	100 %	100 %	100 %