SØRLIE MINING INVEST AS

1461 LØRENSKOG

Finances

Return on Equity

0,06 %

Current Ratio

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 000	−9 000	−7 000	−6 000
Total Assets	4 298 000	60 000	30 000	30 000
Total Equity	3 387 000	−9 000	0	7 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	9 000	7 000	6 000
Operating Profit	−9 000	−9 000	−7 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−9 000	−9 000	−7 000	−6 000
Tax	−10 000	0	0	0
Net Income	2 000	−9 000	−7 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 299 000	60 000	30 000	30 000
Total Current Assets	0	0	0	0
Total Assets	4 298 000	60 000	30 000	30 000
Total Retained Equity	2 387 000	−39 000	−30 000	−23 000
Total Equity	3 387 000	−9 000	0	7 000
Total Long-Term Debt	804 000	0	0	0
Total Current Debt	107 000	68 000	30 000	22 000
Total Equity and Debt	4 298 000	60 000	30 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	9 000	7 000	6 000
Operating Profit	−9 000	−9 000	−7 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	2 000	−9 000	−7 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 299 000	60 000	30 000	30 000
Total Fixed Assets	4 299 000	60 000	30 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	4 298 000	60 000	30 000	30 000
Total Equity	3 387 000	−9 000	0	7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	804 000	0	0	0
Creditors	24 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	82 000	68 000	30 000	22 000
Total Current Debt	107 000	68 000	30 000	22 000
Total Equity and Debt	4 298 000	60 000	30 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,06 %	100 %	-	−85,71 %
Debt-to-Equity Ratio	0,24	−0	-	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,79	−0,15	0	0,23
Gross Profit Margin	-	-	-	-