company

AKOMP AS

5307 ASK

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

53,08 %

Current Ratio

2,78

Debt-to-Equity Ratio

0

Key figures (NOK)	2021	2020	2019	2018
Revenue	2 956 000	2 632 000	2 518 000	2 696 000
Net Income	233 000	131 000	142 000	104 000
Total Assets	637 000	605 000	396 000	333 000
Total Equity	439 000	206 000	75 000	−67 000

Income (NOK)	2021	2020	2019	2018
Revenue	2 956 000	2 632 000	2 518 000	2 696 000
Expenditure	2 645 000	2 466 000	2 334 000	2 559 000
Operating Profit	310 000	165 000	183 000	137 000
Financial Income	1 000	2 000	1 000	0
Financial Costs	1 000	0	1 000	0
Financial Balance	0	2 000	0	0
Earnings Before Tax	310 000	168 000	183 000	137 000
Tax	77 000	37 000	41 000	33 000
Net Income	233 000	131 000	142 000	104 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	86 000	56 000	9 000	41 000
Total Current Assets	551 000	549 000	387 000	292 000
Total Assets	637 000	605 000	396 000	333 000
Total Retained Equity	409 000	176 000	45 000	−97 000
Total Equity	439 000	206 000	75 000	−67 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	198 000	399 000	321 000	400 000
Total Equity and Debt	637 000	605 000	396 000	333 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	2 934 000	2 576 000	2 518 000	2 696 000
Other Income	22 000	56 000	0	0
Revenue	2 956 000	2 632 000	2 518 000	2 696 000
Cost of Goods Sold	115 000	158 000	196 000	321 000
Salary Costs	1 264 000	1 052 000	1 037 000	1 191 000
Depreciation	4 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 645 000	2 466 000	2 334 000	2 559 000
Operating Profit	310 000	165 000	183 000	137 000
Financial Income	1 000	2 000	1 000	0
Financial Costs	1 000	0	1 000	0
Financial Balance	0	2 000	0	0
Dividends	0	0	0	0
Net Income	233 000	131 000	142 000	104 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	27 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	0	0	0
Total Tangible Assets	13 000	0	0	0
Total Fiancial Fixed Assets	73 000	56 000	9 000	14 000
Total Fixed Assets	86 000	56 000	9 000	41 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	164 000	102 000	120 000	170 000
Total Current Assets	551 000	549 000	387 000	292 000
Total Assets	637 000	605 000	396 000	333 000
Total Equity	439 000	206 000	75 000	−67 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−68 000	54 000	42 000	35 000
Unpaid Taxes	83 000	73 000	73 000	92 000
Dividends	0	0	0	0
Other Current Debt	105 000	235 000	191 000	274 000
Total Current Debt	198 000	399 000	321 000	400 000
Total Equity and Debt	637 000	605 000	396 000	333 000

Financial indicators	2021	2020	2019	2018
Return on Equity	53,08 %	63,59 %	189,33 %	−155,22 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	10,49 %	6,27 %	7,27 %	5,08 %
Current Ratio	2,78	1,38	1,21	0,73
Quick Ratio	2,78	1,38	1,21	0,73
Equity Ratio	0,69	0,34	0,19	−0,2
Gross Profit Margin	96,11 %	94 %	92,22 %	88,09 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English