STRANDTORGET 5 EIENDOM AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

63,93 %

Current Ratio

1,61

Debt-to-Equity Ratio

2,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 377 000	4 051 000	3 410 000	3 405 000
Net Income	1 950 000	2 066 000	1 456 000	1 486 000
Total Assets	13 284 000	16 391 000	16 227 000	16 514 000
Total Equity	3 050 000	5 371 000	4 305 000	3 849 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 377 000	4 051 000	3 410 000	3 405 000
Expenditure	1 373 000	1 223 000	1 236 000	1 122 000
Operating Profit	3 003 000	2 828 000	2 174 000	2 283 000
Financial Income	14 000	64 000	25 000	49 000
Financial Costs	473 000	258 000	330 000	423 000
Financial Balance	−459 000	−194 000	−305 000	−374 000
Earnings Before Tax	2 545 000	2 634 000	1 869 000	1 909 000
Tax	595 000	569 000	413 000	423 000
Net Income	1 950 000	2 066 000	1 456 000	1 486 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 088 000	11 312 000	11 431 000	11 564 000
Total Current Assets	3 195 000	5 079 000	4 796 000	4 950 000
Total Assets	13 284 000	16 391 000	16 227 000	16 514 000
Total Retained Equity	605 000	2 926 000	1 861 000	1 405 000
Total Equity	3 050 000	5 371 000	4 305 000	3 849 000
Total Long-Term Debt	8 248 000	9 206 000	10 175 000	10 951 000
Total Current Debt	1 985 000	1 814 000	1 747 000	1 713 000
Total Equity and Debt	13 284 000	16 391 000	16 227 000	16 514 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 377 000	4 051 000	3 410 000	3 405 000
Revenue	4 377 000	4 051 000	3 410 000	3 405 000
Cost of Goods Sold	190 000	84 000	4 000	17 000
Salary Costs	4 000	0	0	0
Depreciation	739 000	841 000	799 000	763 000
Impairment	0	0	0	0
Expenditure	1 373 000	1 223 000	1 236 000	1 122 000
Operating Profit	3 003 000	2 828 000	2 174 000	2 283 000
Financial Income	14 000	64 000	25 000	49 000
Financial Costs	473 000	258 000	330 000	423 000
Financial Balance	−459 000	−194 000	−305 000	−374 000
Dividends	4 271 000	1 000 000	1 000 000	1 000 000
Net Income	1 950 000	2 066 000	1 456 000	1 486 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	126 000	68 000	0	0
Real Eastate	9 163 000	10 362 000	10 505 000	10 567 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	799 000	882 000	926 000	997 000
Total Tangible Assets	9 962 000	11 244 000	11 431 000	11 564 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 088 000	11 312 000	11 431 000	11 564 000
Stock	0	0	0	0
Total Investments	0	2 445 000	0	0
Cash, Bank	2 630 000	2 261 000	4 731 000	4 494 000
Total Current Assets	3 195 000	5 079 000	4 796 000	4 950 000
Total Assets	13 284 000	16 391 000	16 227 000	16 514 000
Total Equity	3 050 000	5 371 000	4 305 000	3 849 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 248 000	9 206 000	10 175 000	10 951 000
Creditors	31 000	5 000	21 000	3 000
Unpaid Taxes	236 000	131 000	129 000	180 000
Dividends	4 271 000	1 000 000	1 000 000	1 000 000
Other Current Debt	65 000	30 000	117 000	55 000
Total Current Debt	1 985 000	1 814 000	1 747 000	1 713 000
Total Equity and Debt	13 284 000	16 391 000	16 227 000	16 514 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,93 %	38,47 %	33,82 %	38,61 %
Debt-to-Equity Ratio	2,7	1,71	2,36	2,85
Operating Profit Margin	68,61 %	69,81 %	63,75 %	67,05 %
Current Ratio	1,61	2,8	2,75	2,89
Quick Ratio	1,61	2,8	2,75	2,89
Equity Ratio	0,23	0,33	0,27	0,23
Gross Profit Margin	95,66 %	97,93 %	99,88 %	99,5 %