ANTHONY SANDBERG AS

2000 LILLESTRØM

Finances

Return on Equity

−2,95 %

Current Ratio

3,79

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 122 000	12 509 000	12 862 000	11 723 000
Net Income	−243 000	539 000	623 000	116 000
Total Assets	11 453 000	11 897 000	11 539 000	10 900 000
Total Equity	8 230 000	8 474 000	7 934 000	7 312 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 122 000	12 509 000	12 862 000	11 723 000
Expenditure	12 453 000	11 834 000	12 077 000	11 565 000
Operating Profit	−331 000	675 000	785 000	159 000
Financial Income	28 000	21 000	21 000	10 000
Financial Costs	9 000	5 000	8 000	13 000
Financial Balance	19 000	16 000	13 000	−3 000
Earnings Before Tax	−312 000	691 000	798 000	156 000
Tax	−69 000	152 000	176 000	41 000
Net Income	−243 000	539 000	623 000	116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 727 000	1 717 000	1 894 000	2 072 000
Total Current Assets	9 726 000	10 180 000	9 645 000	8 828 000
Total Assets	11 453 000	11 897 000	11 539 000	10 900 000
Total Retained Equity	5 230 000	5 474 000	4 934 000	4 312 000
Total Equity	8 230 000	8 474 000	7 934 000	7 312 000
Total Long-Term Debt	654 000	654 000	854 000	1 054 000
Total Current Debt	2 568 000	2 769 000	2 751 000	2 534 000
Total Equity and Debt	11 453 000	11 897 000	11 539 000	10 900 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 122 000	12 244 000	12 783 000	11 723 000
Other Income	0	265 000	79 000	0
Revenue	12 122 000	12 509 000	12 862 000	11 723 000
Cost of Goods Sold	5 130 000	5 431 000	5 982 000	4 904 000
Salary Costs	4 704 000	4 030 000	3 817 000	4 301 000
Depreciation	59 000	136 000	136 000	107 000
Impairment	0	0	0	0
Expenditure	12 453 000	11 834 000	12 077 000	11 565 000
Operating Profit	−331 000	675 000	785 000	159 000
Financial Income	28 000	21 000	21 000	10 000
Financial Costs	9 000	5 000	8 000	13 000
Financial Balance	19 000	16 000	13 000	−3 000
Dividends	0	0	0	0
Net Income	−243 000	539 000	623 000	116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	251 000	182 000	157 000	117 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	83 000	219 000	354 000
Total Tangible Assets	24 000	83 000	219 000	354 000
Total Fiancial Fixed Assets	1 452 000	1 452 000	1 519 000	1 601 000
Total Fixed Assets	1 727 000	1 717 000	1 894 000	2 072 000
Stock	7 873 000	7 309 000	7 195 000	7 138 000
Total Investments	0	0	0	0
Cash, Bank	1 674 000	2 600 000	2 246 000	1 566 000
Total Current Assets	9 726 000	10 180 000	9 645 000	8 828 000
Total Assets	11 453 000	11 897 000	11 539 000	10 900 000
Total Equity	8 230 000	8 474 000	7 934 000	7 312 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	654 000	654 000	854 000	1 054 000
Creditors	370 000	390 000	318 000	430 000
Unpaid Taxes	585 000	755 000	736 000	644 000
Dividends	0	0	0	0
Other Current Debt	1 614 000	1 447 000	1 480 000	1 449 000
Total Current Debt	2 568 000	2 769 000	2 751 000	2 534 000
Total Equity and Debt	11 453 000	11 897 000	11 539 000	10 900 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,95 %	6,36 %	7,85 %	1,59 %
Debt-to-Equity Ratio	0,08	0,08	0,11	0,14
Operating Profit Margin	−2,73 %	5,4 %	6,1 %	1,36 %
Current Ratio	3,79	3,68	3,51	3,48
Quick Ratio	−1,83	−2,24	−2,17	−1,92
Equity Ratio	0,72	0,71	0,69	0,67
Gross Profit Margin	57,68 %	56,58 %	53,49 %	58,17 %