EMPERY AS

4105 JØRPELAND

Finances

Return on Equity

0,01 %

Current Ratio

117,63

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 000	5 000	10 000	11 000
Total Assets	21 186 000	21 120 000	21 243 000	21 221 000
Total Equity	20 202 000	20 199 000	20 195 000	20 184 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	28 000	27 000	20 000	21 000
Operating Profit	−28 000	−27 000	−20 000	−21 000
Financial Income	32 000	33 000	34 000	32 000
Financial Costs	0	1 000	0	0
Financial Balance	32 000	32 000	34 000	32 000
Earnings Before Tax	3 000	6 000	13 000	11 000
Tax	1 000	1 000	3 000	0
Net Income	3 000	5 000	10 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 245 000	20 245 000	20 245 000	20 235 000
Total Current Assets	941 000	875 000	997 000	986 000
Total Assets	21 186 000	21 120 000	21 243 000	21 221 000
Total Retained Equity	2 000	−1 000	−5 000	−16 000
Total Equity	20 202 000	20 199 000	20 195 000	20 184 000
Total Long-Term Debt	977 000	910 000	1 014 000	0
Total Current Debt	8 000	11 000	34 000	1 037 000
Total Equity and Debt	21 186 000	21 120 000	21 243 000	21 221 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	27 000	20 000	21 000
Operating Profit	−28 000	−27 000	−20 000	−21 000
Financial Income	32 000	33 000	34 000	32 000
Financial Costs	0	1 000	0	0
Financial Balance	32 000	32 000	34 000	32 000
Dividends	0	0	0	0
Net Income	3 000	5 000	10 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 245 000	20 245 000	20 245 000	20 235 000
Total Fixed Assets	20 245 000	20 245 000	20 245 000	20 235 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	160 000	43 000	135 000	157 000
Total Current Assets	941 000	875 000	997 000	986 000
Total Assets	21 186 000	21 120 000	21 243 000	21 221 000
Total Equity	20 202 000	20 199 000	20 195 000	20 184 000
Short-Term Group Debt	0	0	13 000	0
Total Long-Term Debt	977 000	910 000	1 014 000	0
Creditors	7 000	10 000	21 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 036 000
Total Current Debt	8 000	11 000	34 000	1 037 000
Total Equity and Debt	21 186 000	21 120 000	21 243 000	21 221 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,01 %	0,02 %	0,05 %	0,05 %
Debt-to-Equity Ratio	0,05	0,05	0,05	0
Operating Profit Margin	-	-	-	-
Current Ratio	117,63	79,55	29,32	0,95
Quick Ratio	117,63	79,55	29,32	0,95
Equity Ratio	0,95	0,96	0,95	0,95
Gross Profit Margin	-	-	-	-