SAMP PEOPLE AS

1654 SELLEBAKK

Finances

Share Ownership

Return on Equity

33,23 %

Current Ratio

2,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 042 000	3 655 000	3 677 000	3 267 000
Net Income	1 711 000	1 284 000	1 345 000	1 344 000
Total Assets	8 184 000	7 530 000	7 524 000	7 360 000
Total Equity	5 149 000	5 080 000	4 988 000	4 970 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 042 000	3 655 000	3 677 000	3 267 000
Expenditure	1 856 000	2 012 000	1 970 000	1 545 000
Operating Profit	2 186 000	1 643 000	1 707 000	1 721 000
Financial Income	13 000	4 000	7 000	14 000
Financial Costs	1 000	0	0	1 000
Financial Balance	12 000	4 000	7 000	13 000
Earnings Before Tax	2 198 000	1 647 000	1 714 000	1 734 000
Tax	487 000	362 000	369 000	391 000
Net Income	1 711 000	1 284 000	1 345 000	1 344 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	491 000	467 000	603 000	380 000
Total Current Assets	7 693 000	7 063 000	6 921 000	6 980 000
Total Assets	8 184 000	7 530 000	7 524 000	7 360 000
Total Retained Equity	522 000	453 000	361 000	342 000
Total Equity	5 149 000	5 080 000	4 988 000	4 970 000
Total Long-Term Debt	0	3 000	8 000	0
Total Current Debt	3 035 000	2 447 000	2 528 000	2 390 000
Total Equity and Debt	8 184 000	7 530 000	7 524 000	7 360 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 042 000	3 655 000	3 588 000	3 267 000
Other Income	0	0	90 000	0
Revenue	4 042 000	3 655 000	3 677 000	3 267 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 456 000	1 655 000	1 581 000	1 072 000
Depreciation	121 000	137 000	160 000	175 000
Impairment	0	0	0	0
Expenditure	1 856 000	2 012 000	1 970 000	1 545 000
Operating Profit	2 186 000	1 643 000	1 707 000	1 721 000
Financial Income	13 000	4 000	7 000	14 000
Financial Costs	1 000	0	0	1 000
Financial Balance	12 000	4 000	7 000	13 000
Dividends	1 400 000	1 150 000	1 300 000	1 300 000
Net Income	1 711 000	1 284 000	1 345 000	1 344 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	491 000	467 000	603 000	380 000
Total Tangible Assets	491 000	467 000	603 000	380 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	491 000	467 000	603 000	380 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 722 000	2 444 000	2 426 000	2 587 000
Total Current Assets	7 693 000	7 063 000	6 921 000	6 980 000
Total Assets	8 184 000	7 530 000	7 524 000	7 360 000
Total Equity	5 149 000	5 080 000	4 988 000	4 970 000
Short-Term Group Debt	755 000	445 000	390 000	357 000
Total Long-Term Debt	0	3 000	8 000	0
Creditors	0	0	0	0
Unpaid Taxes	343 000	262 000	256 000	237 000
Dividends	1 400 000	1 150 000	1 300 000	1 300 000
Other Current Debt	96 000	235 000	228 000	118 000
Total Current Debt	3 035 000	2 447 000	2 528 000	2 390 000
Total Equity and Debt	8 184 000	7 530 000	7 524 000	7 360 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,23 %	25,28 %	26,96 %	27,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	54,08 %	44,95 %	46,42 %	52,68 %
Current Ratio	2,53	2,89	2,74	2,92
Quick Ratio	2,53	2,89	2,74	2,92
Equity Ratio	0,63	0,67	0,66	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %