company

SOUTH BAY CONSULT AS

0876 OSLO

Finances

Share Ownership

Return on Equity

4,44 %

Current Ratio

12,12

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	124 000	79 000	65 000	295 000
Net Income	17 000	36 000	22 000	76 000
Total Assets	418 000	394 000	391 000	431 000
Total Equity	383 000	366 000	330 000	308 000

Income (NOK)	2022	2021	2020	2019
Revenue	124 000	79 000	65 000	295 000
Expenditure	104 000	31 000	37 000	133 000
Operating Profit	21 000	47 000	28 000	161 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	50 000
Financial Balance	0	0	0	−50 000
Earnings Before Tax	21 000	47 000	28 000	111 000
Tax	4 000	11 000	6 000	36 000
Net Income	17 000	36 000	22 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	12 000	0	0
Total Current Assets	412 000	382 000	391 000	431 000
Total Assets	418 000	394 000	391 000	431 000
Total Retained Equity	353 000	336 000	300 000	278 000
Total Equity	383 000	366 000	330 000	308 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	34 000	28 000	61 000	123 000
Total Equity and Debt	418 000	394 000	391 000	431 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	124 000	79 000	65 000	295 000
Other Income	0	0	0	0
Revenue	124 000	79 000	65 000	295 000
Cost of Goods Sold	2 000	0	0	0
Salary Costs	64 000	5 000	−7 000	77 000
Depreciation	6 000	6 000	0	2 000
Impairment	0	0	0	0
Expenditure	104 000	31 000	37 000	133 000
Operating Profit	21 000	47 000	28 000	161 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	50 000
Financial Balance	0	0	0	−50 000
Dividends	0	0	0	0
Net Income	17 000	36 000	22 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	12 000	0	0
Total Tangible Assets	6 000	12 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	12 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	394 000	382 000	389 000	431 000
Total Current Assets	412 000	382 000	391 000	431 000
Total Assets	418 000	394 000	391 000	431 000
Total Equity	383 000	366 000	330 000	308 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	0	2 000	0	0
Unpaid Taxes	25 000	11 000	7 000	64 000
Dividends	0	0	0	0
Other Current Debt	6 000	5 000	48 000	23 000
Total Current Debt	34 000	28 000	61 000	123 000
Total Equity and Debt	418 000	394 000	391 000	431 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,44 %	9,84 %	6,67 %	24,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,94 %	59,49 %	43,08 %	54,58 %
Current Ratio	12,12	13,64	6,41	3,5
Quick Ratio	12,12	13,64	6,41	3,5
Equity Ratio	0,92	0,93	0,84	0,71
Gross Profit Margin	98,39 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English