EIERSEKSJONSSAMEIET HAMNA UTSIKT

9017 TROMSØ

Finances

Share Ownership

Return on Equity

−21,61 %

Current Ratio

6,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 162 000	1 128 000	1 128 000	1 128 000
Net Income	−355 000	−406 000	236 000	355 000
Total Assets	1 753 000	2 100 000	2 511 000	2 272 000
Total Equity	1 643 000	1 998 000	2 405 000	2 169 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 162 000	1 128 000	1 128 000	1 128 000
Expenditure	1 533 000	1 538 000	899 000	787 000
Operating Profit	−371 000	−410 000	228 000	341 000
Financial Income	17 000	5 000	8 000	15 000
Financial Costs	0	1 000	1 000	0
Financial Balance	17 000	4 000	7 000	15 000
Earnings Before Tax	−371 000	−410 000	228 000	341 000
Tax	0	0	0	0
Net Income	−355 000	−406 000	236 000	355 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 016 000	1 501 000	0	0
Total Current Assets	737 000	599 000	2 511 000	2 272 000
Total Assets	1 753 000	2 100 000	2 511 000	2 272 000
Total Retained Equity	1 998 000	2 405 000	2 169 000	1 813 000
Total Equity	1 643 000	1 998 000	2 405 000	2 169 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	110 000	102 000	106 000	103 000
Total Equity and Debt	1 753 000	2 100 000	2 511 000	2 272 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 162 000	1 128 000	1 128 000	1 128 000
Revenue	1 162 000	1 128 000	1 128 000	1 128 000
Cost of Goods Sold	0	0	0	0
Salary Costs	86 000	108 000	83 000	86 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 533 000	1 538 000	899 000	787 000
Operating Profit	−371 000	−410 000	228 000	341 000
Financial Income	17 000	5 000	8 000	15 000
Financial Costs	0	1 000	1 000	0
Financial Balance	17 000	4 000	7 000	15 000
Dividends	0	0	0	0
Net Income	−355 000	−406 000	236 000	355 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 016 000	1 501 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	606 000	476 000	2 399 000	2 107 000
Total Current Assets	737 000	599 000	2 511 000	2 272 000
Total Assets	1 753 000	2 100 000	2 511 000	2 272 000
Total Equity	1 643 000	1 998 000	2 405 000	2 169 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	106 000	98 000	103 000	103 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	4 000	3 000	0
Total Current Debt	110 000	102 000	106 000	103 000
Total Equity and Debt	1 753 000	2 100 000	2 511 000	2 272 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,61 %	−20,32 %	9,81 %	16,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−31,93 %	−36,35 %	20,21 %	30,23 %
Current Ratio	6,7	5,87	23,69	22,06
Quick Ratio	6,7	5,87	23,69	22,06
Equity Ratio	0,94	0,95	0,96	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table