TØMRERFIRMA CHRISTER WANG AS

1782 HALDEN

Finances

Share Ownership

Return on Equity

57,34 %

Current Ratio

2,31

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 616 000	2 045 000	2 433 000	1 616 000
Net Income	164 000	97 000	119 000	−132 000
Total Assets	617 000	616 000	625 000	408 000
Total Equity	286 000	121 000	25 000	−94 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 616 000	2 045 000	2 433 000	1 616 000
Expenditure	2 413 000	1 928 000	2 291 000	1 744 000
Operating Profit	203 000	116 000	141 000	−128 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	−2 000	5 000
Financial Balance	0	0	2 000	−5 000
Earnings Before Tax	203 000	117 000	143 000	−132 000
Tax	38 000	20 000	24 000	0
Net Income	164 000	97 000	119 000	−132 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	78 000
Total Current Assets	617 000	616 000	625 000	329 000
Total Assets	617 000	616 000	625 000	408 000
Total Retained Equity	256 000	91 000	−5 000	−124 000
Total Equity	286 000	121 000	25 000	−94 000
Total Long-Term Debt	64 000	234 000	234 000	330 000
Total Current Debt	267 000	260 000	366 000	172 000
Total Equity and Debt	617 000	616 000	625 000	408 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 616 000	2 045 000	2 433 000	1 616 000
Other Income	0	0	0	0
Revenue	2 616 000	2 045 000	2 433 000	1 616 000
Cost of Goods Sold	1 300 000	886 000	1 295 000	787 000
Salary Costs	787 000	743 000	722 000	686 000
Depreciation	0	0	78 000	95 000
Impairment	0	0	0	0
Expenditure	2 413 000	1 928 000	2 291 000	1 744 000
Operating Profit	203 000	116 000	141 000	−128 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	−2 000	5 000
Financial Balance	0	0	2 000	−5 000
Dividends	0	0	0	0
Net Income	164 000	97 000	119 000	−132 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	78 000
Total Tangible Assets	0	0	0	78 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	78 000
Stock	17 000	0	0	3 000
Total Investments	0	0	0	0
Cash, Bank	287 000	595 000	448 000	313 000
Total Current Assets	617 000	616 000	625 000	329 000
Total Assets	617 000	616 000	625 000	408 000
Total Equity	286 000	121 000	25 000	−94 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	64 000	234 000	234 000	330 000
Creditors	7 000	11 000	114 000	−2 000
Unpaid Taxes	101 000	111 000	110 000	60 000
Dividends	0	0	0	0
Other Current Debt	121 000	118 000	117 000	114 000
Total Current Debt	267 000	260 000	366 000	172 000
Total Equity and Debt	617 000	616 000	625 000	408 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,34 %	80,17 %	476 %	140,43 %
Debt-to-Equity Ratio	0,22	1,93	9,36	−3,51
Operating Profit Margin	7,76 %	5,67 %	5,8 %	−7,92 %
Current Ratio	2,31	2,37	1,71	1,91
Quick Ratio	2,47	2,37	1,71	1,95
Equity Ratio	0,46	0,2	0,04	−0,23
Gross Profit Margin	50,31 %	56,67 %	46,77 %	51,3 %