D.E EIENDOM AS

9731 KARASJOK

Finances

Share Ownership

Return on Equity

4,95 %

Current Ratio

0,01

Debt-to-Equity Ratio

2,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	687 000	685 000	679 000	608 000
Net Income	103 000	135 000	109 000	66 000
Total Assets	6 871 000	6 988 000	7 070 000	7 080 000
Total Equity	2 081 000	1 978 000	1 843 000	1 734 000

Income (NOK)	2022	2021	2020	2019
Revenue	687 000	685 000	679 000	608 000
Expenditure	325 000	288 000	278 000	256 000
Operating Profit	361 000	397 000	401 000	352 000
Financial Income	0	0	0	0
Financial Costs	230 000	224 000	261 000	267 000
Financial Balance	−230 000	−224 000	−261 000	−267 000
Earnings Before Tax	132 000	173 000	140 000	85 000
Tax	29 000	38 000	31 000	19 000
Net Income	103 000	135 000	109 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 869 000	6 942 000	7 015 000	7 088 000
Total Current Assets	2 000	47 000	55 000	−8 000
Total Assets	6 871 000	6 988 000	7 070 000	7 080 000
Total Retained Equity	611 000	508 000	373 000	264 000
Total Equity	2 081 000	1 978 000	1 843 000	1 734 000
Total Long-Term Debt	4 610 000	4 799 000	5 045 000	5 178 000
Total Current Debt	180 000	212 000	181 000	168 000
Total Equity and Debt	6 871 000	6 988 000	7 070 000	7 080 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	687 000	685 000	679 000	608 000
Revenue	687 000	685 000	679 000	608 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	93 000	93 000	93 000	93 000
Impairment	0	0	0	0
Expenditure	325 000	288 000	278 000	256 000
Operating Profit	361 000	397 000	401 000	352 000
Financial Income	0	0	0	0
Financial Costs	230 000	224 000	261 000	267 000
Financial Balance	−230 000	−224 000	−261 000	−267 000
Dividends	0	0	0	0
Net Income	103 000	135 000	109 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	137 000	117 000	97 000	77 000
Real Eastate	6 732 000	6 825 000	6 918 000	7 011 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 732 000	6 825 000	6 918 000	7 011 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 869 000	6 942 000	7 015 000	7 088 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	45 000	43 000	0
Total Current Assets	2 000	47 000	55 000	−8 000
Total Assets	6 871 000	6 988 000	7 070 000	7 080 000
Total Equity	2 081 000	1 978 000	1 843 000	1 734 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 610 000	4 799 000	5 045 000	5 178 000
Creditors	1 000	7 000	3 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	129 000	146 000	128 000	129 000
Total Current Debt	180 000	212 000	181 000	168 000
Total Equity and Debt	6 871 000	6 988 000	7 070 000	7 080 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,95 %	6,83 %	5,91 %	3,81 %
Debt-to-Equity Ratio	2,22	2,43	2,74	2,99
Operating Profit Margin	52,55 %	57,96 %	59,06 %	57,89 %
Current Ratio	0,01	0,22	0,3	−0,05
Quick Ratio	0,01	0,22	0,3	−0,05
Equity Ratio	0,3	0,28	0,26	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %