MEVIME AS

5239 RÅDAL

Finances

Return on Equity

−8,84 %

Current Ratio

30 318

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 703 000	31 039 000	498 000	404 000
Total Assets	30 568 000	33 269 000	2 742 000	1 744 000
Total Equity	30 567 000	33 269 000	2 230 000	1 732 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	315 000	21 000	22 000
Operating Profit	−16 000	−315 000	−21 000	−22 000
Financial Income	56 000	31 356 000	534 000	426 000
Financial Costs	2 743 000	2 000	15 000	0
Financial Balance	−2 687 000	31 354 000	519 000	426 000
Earnings Before Tax	−2 703 000	31 039 000	498 000	404 000
Tax	0	0	0	0
Net Income	−2 703 000	31 039 000	498 000	404 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	250 000	10 736 000	765 000	280 000
Total Current Assets	30 318 000	22 533 000	1 977 000	1 464 000
Total Assets	30 568 000	33 269 000	2 742 000	1 744 000
Total Retained Equity	30 537 000	33 239 000	2 200 000	1 702 000
Total Equity	30 567 000	33 269 000	2 230 000	1 732 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	0	512 000	12 000
Total Equity and Debt	30 568 000	33 269 000	2 742 000	1 744 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	315 000	21 000	22 000
Operating Profit	−16 000	−315 000	−21 000	−22 000
Financial Income	56 000	31 356 000	534 000	426 000
Financial Costs	2 743 000	2 000	15 000	0
Financial Balance	−2 687 000	31 354 000	519 000	426 000
Dividends	0	0	0	0
Net Income	−2 703 000	31 039 000	498 000	404 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	250 000	10 736 000	765 000	280 000
Total Fixed Assets	250 000	10 736 000	765 000	280 000
Stock	0	0	0	0
Total Investments	27 695 000	19 914 000	0	0
Cash, Bank	2 593 000	2 619 000	1 977 000	1 464 000
Total Current Assets	30 318 000	22 533 000	1 977 000	1 464 000
Total Assets	30 568 000	33 269 000	2 742 000	1 744 000
Total Equity	30 567 000	33 269 000	2 230 000	1 732 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	512 000	12 000
Total Current Debt	1 000	0	512 000	12 000
Total Equity and Debt	30 568 000	33 269 000	2 742 000	1 744 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,84 %	93,3 %	22,33 %	23,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	30 318	-	3,86	122
Quick Ratio	30 318	-	3,86	122
Equity Ratio	1	1	0,81	0,99
Gross Profit Margin	-	-	-	-