HAMMER BYGGSERVICE AS

2422 NYBERGSUND

Finances

Share Ownership

Return on Equity

−5 %

Current Ratio

1,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	822 000	769 000	834 000	692 000
Net Income	−4 000	26 000	−2 000	18 000
Total Assets	189 000	219 000	197 000	156 000
Total Equity	80 000	85 000	59 000	61 000

Income (NOK)	2022	2021	2020	2019
Revenue	822 000	769 000	834 000	692 000
Expenditure	827 000	738 000	837 000	671 000
Operating Profit	−6 000	31 000	−3 000	21 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	2 000
Earnings Before Tax	−4 000	33 000	−2 000	23 000
Tax	0	7 000	0	5 000
Net Income	−4 000	26 000	−2 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 000	0	0	0
Total Current Assets	135 000	219 000	197 000	156 000
Total Assets	189 000	219 000	197 000	156 000
Total Retained Equity	50 000	55 000	29 000	31 000
Total Equity	80 000	85 000	59 000	61 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	108 000	134 000	138 000	96 000
Total Equity and Debt	189 000	219 000	197 000	156 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	822 000	769 000	834 000	692 000
Other Income	0	0	0	0
Revenue	822 000	769 000	834 000	692 000
Cost of Goods Sold	0	1 000	115 000	28 000
Salary Costs	782 000	692 000	694 000	599 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	827 000	738 000	837 000	671 000
Operating Profit	−6 000	31 000	−3 000	21 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	2 000
Dividends	0	0	0	0
Net Income	−4 000	26 000	−2 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	54 000	0	0	0
Total Fixed Assets	54 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	65 000	160 000	152 000	90 000
Total Current Assets	135 000	219 000	197 000	156 000
Total Assets	189 000	219 000	197 000	156 000
Total Equity	80 000	85 000	59 000	61 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	13 000	5 000	5 000
Unpaid Taxes	101 000	82 000	72 000	86 000
Dividends	0	0	0	0
Other Current Debt	0	33 000	61 000	0
Total Current Debt	108 000	134 000	138 000	96 000
Total Equity and Debt	189 000	219 000	197 000	156 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5 %	30,59 %	−3,39 %	29,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,73 %	4,03 %	−0,36 %	3,03 %
Current Ratio	1,25	1,63	1,43	1,63
Quick Ratio	1,25	1,63	1,43	1,63
Equity Ratio	0,42	0,39	0,3	0,39
Gross Profit Margin	100 %	99,87 %	86,21 %	95,95 %