VINGER REINSVOLL AS

1484 HAKADAL

Finances

Share Ownership

Return on Equity

28,3 %

Current Ratio

2,25

Debt-to-Equity Ratio

18,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 481 000	2 692 000	2 511 000	2 229 000
Net Income	388 000	622 000	366 000	43 000
Total Assets	26 832 000	27 503 000	28 482 000	28 904 000
Total Equity	1 371 000	983 000	361 000	−4 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 481 000	2 692 000	2 511 000	2 229 000
Expenditure	1 006 000	1 101 000	1 044 000	1 070 000
Operating Profit	1 475 000	1 590 000	1 467 000	1 158 000
Financial Income	16 000	2 000	2 000	5 000
Financial Costs	994 000	795 000	963 000	1 158 000
Financial Balance	−978 000	−793 000	−961 000	−1 153 000
Earnings Before Tax	498 000	797 000	505 000	6 000
Tax	110 000	175 000	140 000	−37 000
Net Income	388 000	622 000	366 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 880 000	26 701 000	27 551 000	28 387 000
Total Current Assets	952 000	801 000	932 000	517 000
Total Assets	26 832 000	27 503 000	28 482 000	28 904 000
Total Retained Equity	1 271 000	883 000	261 000	−104 000
Total Equity	1 371 000	983 000	361 000	−4 000
Total Long-Term Debt	25 038 000	26 117 000	27 892 000	28 641 000
Total Current Debt	423 000	402 000	229 000	268 000
Total Equity and Debt	26 832 000	27 503 000	28 482 000	28 904 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 481 000	2 692 000	2 511 000	2 229 000
Revenue	2 481 000	2 692 000	2 511 000	2 229 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	10 000	13 000	10 000
Depreciation	858 000	861 000	855 000	858 000
Impairment	0	0	0	0
Expenditure	1 006 000	1 101 000	1 044 000	1 070 000
Operating Profit	1 475 000	1 590 000	1 467 000	1 158 000
Financial Income	16 000	2 000	2 000	5 000
Financial Costs	994 000	795 000	963 000	1 158 000
Financial Balance	−978 000	−793 000	−961 000	−1 153 000
Dividends	0	0	0	0
Net Income	388 000	622 000	366 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	49 000	11 000	0	66 000
Real Eastate	25 832 000	26 690 000	27 551 000	28 321 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	25 832 000	26 690 000	27 551 000	28 321 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 880 000	26 701 000	27 551 000	28 387 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	835 000	474 000	667 000	489 000
Total Current Assets	952 000	801 000	932 000	517 000
Total Assets	26 832 000	27 503 000	28 482 000	28 904 000
Total Equity	1 371 000	983 000	361 000	−4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 038 000	26 117 000	27 892 000	28 641 000
Creditors	10 000	13 000	2 000	7 000
Unpaid Taxes	97 000	96 000	94 000	95 000
Dividends	0	0	0	0
Other Current Debt	169 000	88 000	78 000	166 000
Total Current Debt	423 000	402 000	229 000	268 000
Total Equity and Debt	26 832 000	27 503 000	28 482 000	28 904 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,3 %	63,28 %	101,39 %	−1 075 %
Debt-to-Equity Ratio	18,26	26,57	77,26	−7 160,25
Operating Profit Margin	59,45 %	59,06 %	58,42 %	51,95 %
Current Ratio	2,25	1,99	4,07	1,93
Quick Ratio	2,25	1,99	4,07	1,93
Equity Ratio	0,05	0,04	0,01	−0
Gross Profit Margin	100 %	100 %	100 %	100 %