PURE LOGIC AS

1337 SANDVIKA

Finances

Return on Equity

−55,59 %

Current Ratio

4,72

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 628 000	2 348 000	4 063 000	5 164 000
Net Income	−3 090 000	−1 047 000	470 000	270 000
Total Assets	8 021 000	3 179 000	2 607 000	1 517 000
Total Equity	5 559 000	630 000	1 647 000	892 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 628 000	2 348 000	4 063 000	5 164 000
Expenditure	5 645 000	3 863 000	3 635 000	4 545 000
Operating Profit	−4 016 000	−1 516 000	428 000	620 000
Financial Income	9 000	12 000	98 000	9 000
Financial Costs	22 000	0	0	0
Financial Balance	−13 000	12 000	98 000	9 000
Earnings Before Tax	−4 030 000	−1 504 000	526 000	628 000
Tax	−939 000	−457 000	56 000	358 000
Net Income	−3 090 000	−1 047 000	470 000	270 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	56 000	447 000	28 000	26 000
Total Current Assets	7 965 000	2 733 000	2 580 000	1 491 000
Total Assets	8 021 000	3 179 000	2 607 000	1 517 000
Total Retained Equity	0	556 000	1 603 000	851 000
Total Equity	5 559 000	630 000	1 647 000	892 000
Total Long-Term Debt	777 000	0	2 000	1 000
Total Current Debt	1 686 000	2 549 000	959 000	624 000
Total Equity and Debt	8 021 000	3 179 000	2 607 000	1 517 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 703 000	2 089 000	3 604 000	4 738 000
Other Income	−1 074 000	258 000	459 000	427 000
Revenue	1 628 000	2 348 000	4 063 000	5 164 000
Cost of Goods Sold	224 000	72 000	499 000	75 000
Salary Costs	3 620 000	3 496 000	2 416 000	4 058 000
Depreciation	16 000	19 000	4 000	2 000
Impairment	0	0	0	0
Expenditure	5 645 000	3 863 000	3 635 000	4 545 000
Operating Profit	−4 016 000	−1 516 000	428 000	620 000
Financial Income	9 000	12 000	98 000	9 000
Financial Costs	22 000	0	0	0
Financial Balance	−13 000	12 000	98 000	9 000
Dividends	0	0	0	0
Net Income	−3 090 000	−1 047 000	470 000	270 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	386 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	56 000	60 000	28 000	16 000
Total Tangible Assets	56 000	60 000	28 000	16 000
Total Fiancial Fixed Assets	0	0	0	10 000
Total Fixed Assets	56 000	447 000	28 000	26 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 181 000	965 000	1 413 000	1 230 000
Total Current Assets	7 965 000	2 733 000	2 580 000	1 491 000
Total Assets	8 021 000	3 179 000	2 607 000	1 517 000
Total Equity	5 559 000	630 000	1 647 000	892 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	777 000	0	2 000	1 000
Creditors	431 000	126 000	59 000	98 000
Unpaid Taxes	300 000	306 000	480 000	195 000
Dividends	0	0	0	0
Other Current Debt	955 000	2 117 000	364 000	256 000
Total Current Debt	1 686 000	2 549 000	959 000	624 000
Total Equity and Debt	8 021 000	3 179 000	2 607 000	1 517 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−55,59 %	−166,19 %	28,54 %	30,27 %
Debt-to-Equity Ratio	0,14	0	0	0
Operating Profit Margin	−246,68 %	−64,57 %	10,53 %	12,01 %
Current Ratio	4,72	1,07	2,69	2,39
Quick Ratio	4,72	1,07	2,69	2,39
Equity Ratio	0,69	0,2	0,63	0,59
Gross Profit Margin	86,24 %	96,93 %	87,72 %	98,55 %