company

INGRAIN AS

3030 DRAMMEN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

40,58 %

Current Ratio

2,42

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	246 000	53 000	345 000	1 238 000
Net Income	28 000	−3 000	13 000	−27 000
Total Assets	100 000	76 000	100 000	237 000
Total Equity	69 000	41 000	45 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	246 000	53 000	345 000	1 238 000
Expenditure	216 000	56 000	330 000	1 263 000
Operating Profit	30 000	−3 000	16 000	−26 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	2 000	2 000
Financial Balance	−2 000	0	−2 000	−2 000
Earnings Before Tax	28 000	−3 000	13 000	−27 000
Tax	0	0	0	0
Net Income	28 000	−3 000	13 000	−27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	25 000	0	60 000
Total Current Assets	75 000	51 000	100 000	177 000
Total Assets	100 000	76 000	100 000	237 000
Total Retained Equity	49 000	21 000	24 000	11 000
Total Equity	69 000	41 000	45 000	31 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	31 000	35 000	55 000	206 000
Total Equity and Debt	100 000	76 000	100 000	237 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	246 000	53 000	302 000	1 166 000
Other Income	0	0	43 000	71 000
Revenue	246 000	53 000	345 000	1 238 000
Cost of Goods Sold	0	0	25 000	296 000
Salary Costs	132 000	0	143 000	605 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	216 000	56 000	330 000	1 263 000
Operating Profit	30 000	−3 000	16 000	−26 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	2 000	2 000
Financial Balance	−2 000	0	−2 000	−2 000
Dividends	0	0	0	0
Net Income	28 000	−3 000	13 000	−27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	25 000	25 000	0	60 000
Total Fixed Assets	25 000	25 000	0	60 000
Stock	0	0	0	11 000
Total Investments	0	0	0	0
Cash, Bank	77 000	50 000	72 000	139 000
Total Current Assets	75 000	51 000	100 000	177 000
Total Assets	100 000	76 000	100 000	237 000
Total Equity	69 000	41 000	45 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	6 000	15 000
Unpaid Taxes	18 000	6 000	19 000	109 000
Dividends	0	0	0	0
Other Current Debt	13 000	29 000	31 000	82 000
Total Current Debt	31 000	35 000	55 000	206 000
Total Equity and Debt	100 000	76 000	100 000	237 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,58 %	−7,32 %	28,89 %	−87,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,2 %	−5,66 %	4,64 %	−2,1 %
Current Ratio	2,42	1,46	1,82	0,86
Quick Ratio	2,42	1,46	1,82	0,91
Equity Ratio	0,69	0,54	0,45	0,13
Gross Profit Margin	100 %	100 %	92,75 %	76,09 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English