EVERYTHING ELEVATED AS

0870 OSLO

Finances

Share Ownership

Return on Equity

17,16 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	29 000	36 000	32 000	18 000
Net Income	29 000	35 000	20 000	1 000
Total Assets	171 000	143 000	108 000	88 000
Total Equity	169 000	140 000	105 000	85 000

Income (NOK)	2022	2021	2020	2019
Revenue	29 000	36 000	32 000	18 000
Expenditure	0	1 000	12 000	19 000
Operating Profit	29 000	35 000	19 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	29 000	35 000	20 000	1 000
Tax	0	0	0	0
Net Income	29 000	35 000	20 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	12 000
Total Current Assets	171 000	143 000	108 000	75 000
Total Assets	171 000	143 000	108 000	88 000
Total Retained Equity	139 000	110 000	75 000	55 000
Total Equity	169 000	140 000	105 000	85 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	3 000	3 000	3 000
Total Equity and Debt	171 000	143 000	108 000	88 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	36 000	0	0
Other Income	29 000	0	32 000	18 000
Revenue	29 000	36 000	32 000	18 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	12 000	13 000
Impairment	0	0	0	0
Expenditure	0	1 000	12 000	19 000
Operating Profit	29 000	35 000	19 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	29 000	35 000	20 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	12 000
Total Tangible Assets	0	0	0	12 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	12 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	171 000	143 000	108 000	75 000
Total Current Assets	171 000	143 000	108 000	75 000
Total Assets	171 000	143 000	108 000	88 000
Total Equity	169 000	140 000	105 000	85 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	3 000	3 000
Total Current Debt	3 000	3 000	3 000	3 000
Total Equity and Debt	171 000	143 000	108 000	88 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,16 %	25 %	19,05 %	1,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	97,22 %	59,38 %	0 %
Current Ratio	57	47,67	36	25
Quick Ratio	57	47,67	36	25
Equity Ratio	0,99	0,98	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %