LANGGATEN 14 AS

0283 OSLO

Finances

Share Ownership

Return on Equity

10,03 %

Current Ratio

6,72

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	923 000	917 000	902 000	867 000
Net Income	609 000	−812 000	358 000	−254 000
Total Assets	7 579 000	7 005 000	6 445 000	6 397 000
Total Equity	6 072 000	5 440 000	6 252 000	6 328 000

Income (NOK)	2022	2021	2020	2019
Revenue	923 000	917 000	902 000	867 000
Expenditure	368 000	358 000	440 000	1 129 000
Operating Profit	556 000	560 000	463 000	−262 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	1 000
Financial Balance	0	0	−3 000	−1 000
Earnings Before Tax	556 000	559 000	459 000	−263 000
Tax	−53 000	1 371 000	101 000	−9 000
Net Income	609 000	−812 000	358 000	−254 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 322 000	5 531 000	5 739 000	6 057 000
Total Current Assets	2 257 000	1 474 000	706 000	340 000
Total Assets	7 579 000	7 005 000	6 445 000	6 397 000
Total Retained Equity	−180 000	−812 000	0	0
Total Equity	6 072 000	5 440 000	6 252 000	6 328 000
Total Long-Term Debt	1 171 000	1 217 000	14 000	36 000
Total Current Debt	336 000	348 000	179 000	33 000
Total Equity and Debt	7 579 000	7 005 000	6 445 000	6 397 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	923 000	917 000	902 000	867 000
Revenue	923 000	917 000	902 000	867 000
Cost of Goods Sold	24 000	65 000	81 000	110 000
Salary Costs	0	0	0	0
Depreciation	209 000	209 000	318 000	316 000
Impairment	0	0	0	0
Expenditure	368 000	358 000	440 000	1 129 000
Operating Profit	556 000	560 000	463 000	−262 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	1 000
Financial Balance	0	0	−3 000	−1 000
Dividends	0	0	0	0
Net Income	609 000	−812 000	358 000	−254 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 322 000	5 531 000	5 739 000	6 057 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 322 000	5 531 000	5 739 000	6 057 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 322 000	5 531 000	5 739 000	6 057 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 261 000	1 474 000	703 000	332 000
Total Current Assets	2 257 000	1 474 000	706 000	340 000
Total Assets	7 579 000	7 005 000	6 445 000	6 397 000
Total Equity	6 072 000	5 440 000	6 252 000	6 328 000
Short-Term Group Debt	105 000	105 000	105 000	25 000
Total Long-Term Debt	1 171 000	1 217 000	14 000	36 000
Creditors	10 000	41 000	5 000	0
Unpaid Taxes	230 000	40 000	68 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	336 000	348 000	179 000	33 000
Total Equity and Debt	7 579 000	7 005 000	6 445 000	6 397 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,03 %	−14,93 %	5,73 %	−4,01 %
Debt-to-Equity Ratio	0,19	0,22	0	0,01
Operating Profit Margin	60,24 %	61,07 %	51,33 %	−30,22 %
Current Ratio	6,72	4,24	3,94	10,3
Quick Ratio	6,72	4,24	3,94	10,3
Equity Ratio	0,8	0,78	0,97	0,99
Gross Profit Margin	97,4 %	92,91 %	91,02 %	87,31 %