NEDRE NØTTVEIT 12 EIENDOM AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

6,85 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 895 000	3 867 000	3 325 000	3 166 000
Net Income	187 000	979 000	1 022 000	765 000
Total Assets	48 848 000	50 044 000	51 395 000	39 581 000
Total Equity	2 728 000	2 766 000	2 738 000	2 230 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 895 000	3 867 000	3 325 000	3 166 000
Expenditure	2 209 000	1 846 000	1 229 000	1 023 000
Operating Profit	1 685 000	2 021 000	2 097 000	2 143 000
Financial Income	244 000	250 000	3 000	3 000
Financial Costs	1 689 000	1 016 000	790 000	1 166 000
Financial Balance	−1 445 000	−766 000	−787 000	−1 163 000
Earnings Before Tax	240 000	1 255 000	1 310 000	981 000
Tax	53 000	276 000	288 000	216 000
Net Income	187 000	979 000	1 022 000	765 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 912 000	49 145 000	50 352 000	39 012 000
Total Current Assets	936 000	899 000	1 043 000	569 000
Total Assets	48 848 000	50 044 000	51 395 000	39 581 000
Total Retained Equity	1 790 000	1 829 000	1 800 000	1 293 000
Total Equity	2 728 000	2 766 000	2 738 000	2 230 000
Total Long-Term Debt	761 000	772 000	764 000	621 000
Total Current Debt	45 359 000	46 506 000	47 893 000	36 730 000
Total Equity and Debt	48 848 000	50 044 000	51 395 000	39 581 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 776 000	3 748 000	3 164 000	3 065 000
Other Income	119 000	119 000	161 000	101 000
Revenue	3 895 000	3 867 000	3 325 000	3 166 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 234 000	1 234 000	712 000	608 000
Impairment	0	0	0	0
Expenditure	2 209 000	1 846 000	1 229 000	1 023 000
Operating Profit	1 685 000	2 021 000	2 097 000	2 143 000
Financial Income	244 000	250 000	3 000	3 000
Financial Costs	1 689 000	1 016 000	790 000	1 166 000
Financial Balance	−1 445 000	−766 000	−787 000	−1 163 000
Dividends	0	0	0	0
Net Income	187 000	979 000	1 022 000	765 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	47 912 000	49 145 000	50 352 000	39 012 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	47 912 000	49 145 000	50 352 000	39 012 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	47 912 000	49 145 000	50 352 000	39 012 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	936 000	899 000	1 043 000	569 000
Total Assets	48 848 000	50 044 000	51 395 000	39 581 000
Total Equity	2 728 000	2 766 000	2 738 000	2 230 000
Short-Term Group Debt	44 674 000	45 869 000	47 246 000	36 134 000
Total Long-Term Debt	761 000	772 000	764 000	621 000
Creditors	0	0	57 000	0
Unpaid Taxes	189 000	176 000	145 000	146 000
Dividends	0	0	0	0
Other Current Debt	496 000	461 000	446 000	450 000
Total Current Debt	45 359 000	46 506 000	47 893 000	36 730 000
Total Equity and Debt	48 848 000	50 044 000	51 395 000	39 581 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,85 %	35,39 %	37,33 %	34,3 %
Debt-to-Equity Ratio	0,28	0,28	0,28	0,28
Operating Profit Margin	43,26 %	52,26 %	63,07 %	67,69 %
Current Ratio	0,02	0,02	0,02	0,02
Quick Ratio	0,02	0,02	0,02	0,02
Equity Ratio	0,06	0,06	0,05	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %