HASSELHAUG AS

7049 TRONDHEIM

Finances

Return on Equity

−12,92 %

Current Ratio

1,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	379 000	635 000	95 000	0
Net Income	−530 000	4 800 000	−7 000	−112 000
Total Assets	6 276 000	6 846 000	2 064 000	1 864 000
Total Equity	4 102 000	4 632 000	−168 000	−161 000

Income (NOK)	2022	2021	2020	2019
Revenue	379 000	635 000	95 000	0
Expenditure	587 000	335 000	1 000	30 000
Operating Profit	−208 000	299 000	94 000	−30 000
Financial Income	9 000	4 647 000	0	0
Financial Costs	331 000	141 000	101 000	82 000
Financial Balance	−322 000	4 506 000	−101 000	−82 000
Earnings Before Tax	−530 000	4 805 000	−7 000	−112 000
Tax	0	5 000	0	0
Net Income	−530 000	4 800 000	−7 000	−112 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 699 000	1 998 000	2 000 000	1 862 000
Total Current Assets	3 577 000	4 848 000	64 000	2 000
Total Assets	6 276 000	6 846 000	2 064 000	1 864 000
Total Retained Equity	4 078 000	4 609 000	−191 000	−184 000
Total Equity	4 102 000	4 632 000	−168 000	−161 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 174 000	2 214 000	2 232 000	2 024 000
Total Equity and Debt	6 276 000	6 846 000	2 064 000	1 864 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	379 000	635 000	95 000	0
Other Income	0	0	0	0
Revenue	379 000	635 000	95 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	449 000	191 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	587 000	335 000	1 000	30 000
Operating Profit	−208 000	299 000	94 000	−30 000
Financial Income	9 000	4 647 000	0	0
Financial Costs	331 000	141 000	101 000	82 000
Financial Balance	−322 000	4 506 000	−101 000	−82 000
Dividends	0	0	0	0
Net Income	−530 000	4 800 000	−7 000	−112 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 699 000	1 998 000	2 000 000	1 862 000
Total Fixed Assets	2 699 000	1 998 000	2 000 000	1 862 000
Stock	0	0	0	0
Total Investments	1 801 000	2 051 000	0	0
Cash, Bank	1 351 000	2 797 000	64 000	2 000
Total Current Assets	3 577 000	4 848 000	64 000	2 000
Total Assets	6 276 000	6 846 000	2 064 000	1 864 000
Total Equity	4 102 000	4 632 000	−168 000	−161 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	13 000	0	24 000
Unpaid Taxes	100 000	190 000	0	0
Dividends	0	0	0	0
Other Current Debt	2 071 000	2 006 000	2 232 000	2 001 000
Total Current Debt	2 174 000	2 214 000	2 232 000	2 024 000
Total Equity and Debt	6 276 000	6 846 000	2 064 000	1 864 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,92 %	103,63 %	4,17 %	69,57 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	−54,88 %	47,09 %	98,95 %	-
Current Ratio	1,65	2,19	0,03	0
Quick Ratio	1,65	2,19	0,03	0
Equity Ratio	0,65	0,68	−0,08	−0,09
Gross Profit Margin	100 %	100 %	100 %	-