GRETHE'S HUD OG FOTTERAPI AS

2008 FJERDINGBY

Finances

Share Ownership

Return on Equity

651,43 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	607 000	702 000	622 000	626 000
Net Income	228 000	84 000	26 000	0
Total Assets	385 000	780 000	688 000	663 000
Total Equity	35 000	682 000	598 000	572 000

Income (NOK)	2022	2021	2020	2019
Revenue	607 000	702 000	622 000	626 000
Expenditure	322 000	595 000	587 000	626 000
Operating Profit	285 000	106 000	35 000	1 000
Financial Income	7 000	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	7 000	2 000	0	0
Earnings Before Tax	292 000	108 000	35 000	1 000
Tax	64 000	24 000	9 000	1 000
Net Income	228 000	84 000	26 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	26 000	20 000	28 000
Total Current Assets	364 000	754 000	668 000	635 000
Total Assets	385 000	780 000	688 000	663 000
Total Retained Equity	17 000	664 000	580 000	554 000
Total Equity	35 000	682 000	598 000	572 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	350 000	98 000	90 000	92 000
Total Equity and Debt	385 000	780 000	688 000	663 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	607 000	652 000	622 000	626 000
Other Income	0	50 000	0	0
Revenue	607 000	702 000	622 000	626 000
Cost of Goods Sold	47 000	44 000	66 000	54 000
Salary Costs	168 000	356 000	317 000	355 000
Depreciation	5 000	9 000	12 000	14 000
Impairment	0	0	0	0
Expenditure	322 000	595 000	587 000	626 000
Operating Profit	285 000	106 000	35 000	1 000
Financial Income	7 000	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	7 000	2 000	0	0
Dividends	875 000	0	0	0
Net Income	228 000	84 000	26 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	26 000	16 000	28 000
Total Tangible Assets	21 000	26 000	16 000	28 000
Total Fiancial Fixed Assets	0	0	4 000	0
Total Fixed Assets	21 000	26 000	20 000	28 000
Stock	31 000	24 000	19 000	28 000
Total Investments	0	0	0	0
Cash, Bank	303 000	712 000	640 000	607 000
Total Current Assets	364 000	754 000	668 000	635 000
Total Assets	385 000	780 000	688 000	663 000
Total Equity	35 000	682 000	598 000	572 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	7 000	0	6 000
Unpaid Taxes	11 000	28 000	46 000	41 000
Dividends	875 000	0	0	0
Other Current Debt	1 000	39 000	35 000	42 000
Total Current Debt	350 000	98 000	90 000	92 000
Total Equity and Debt	385 000	780 000	688 000	663 000

Financial indicators	2022	2021	2020	2019
Return on Equity	651,43 %	12,32 %	4,35 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	46,95 %	15,1 %	5,63 %	0,16 %
Current Ratio	1,04	7,69	7,42	6,9
Quick Ratio	1,14	10,19	9,41	9,92
Equity Ratio	0,09	0,87	0,87	0,86
Gross Profit Margin	92,26 %	93,73 %	89,39 %	91,37 %