BLINKEN EIENDOM AS

6514 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

8,07 %

Current Ratio

0,23

Debt-to-Equity Ratio

2,41

Key figures (NOK)	2021	2020	2019	2018
Revenue	849 000	835 000	825 000	759 000
Net Income	143 000	132 000	194 000	128 000
Total Assets	6 201 000	6 224 000	6 324 000	6 271 000
Total Equity	1 771 000	1 628 000	1 496 000	1 302 000

Income (NOK)	2021	2020	2019	2018
Revenue	849 000	835 000	825 000	759 000
Expenditure	516 000	504 000	393 000	432 000
Operating Profit	332 000	330 000	432 000	327 000
Financial Income	0	0	0	0
Financial Costs	148 000	161 000	183 000	161 000
Financial Balance	−148 000	−161 000	−183 000	−161 000
Earnings Before Tax	184 000	169 000	248 000	166 000
Tax	41 000	37 000	55 000	38 000
Net Income	143 000	132 000	194 000	128 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	6 163 000	6 164 000	6 163 000	6 163 000
Total Current Assets	37 000	61 000	161 000	108 000
Total Assets	6 201 000	6 224 000	6 324 000	6 271 000
Total Retained Equity	777 000	634 000	502 000	308 000
Total Equity	1 771 000	1 628 000	1 496 000	1 302 000
Total Long-Term Debt	4 265 000	4 441 000	4 696 000	4 878 000
Total Current Debt	164 000	155 000	131 000	91 000
Total Equity and Debt	6 201 000	6 224 000	6 324 000	6 271 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	849 000	835 000	825 000	759 000
Revenue	849 000	835 000	825 000	759 000
Cost of Goods Sold	0	0	0	0
Salary Costs	47 000	104 000	50 000	24 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	516 000	504 000	393 000	432 000
Operating Profit	332 000	330 000	432 000	327 000
Financial Income	0	0	0	0
Financial Costs	148 000	161 000	183 000	161 000
Financial Balance	−148 000	−161 000	−183 000	−161 000
Dividends	0	0	0	0
Net Income	143 000	132 000	194 000	128 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 163 000	6 163 000	6 163 000	6 163 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 163 000	6 163 000	6 163 000	6 163 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 163 000	6 164 000	6 163 000	6 163 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	31 000	131 000	33 000
Total Current Assets	37 000	61 000	161 000	108 000
Total Assets	6 201 000	6 224 000	6 324 000	6 271 000
Total Equity	1 771 000	1 628 000	1 496 000	1 302 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 265 000	4 441 000	4 696 000	4 878 000
Creditors	74 000	2 000	0	0
Unpaid Taxes	3 000	48 000	18 000	10 000
Dividends	0	0	0	0
Other Current Debt	46 000	68 000	58 000	43 000
Total Current Debt	164 000	155 000	131 000	91 000
Total Equity and Debt	6 201 000	6 224 000	6 324 000	6 271 000

Financial indicators	2021	2020	2019	2018
Return on Equity	8,07 %	8,11 %	12,97 %	9,83 %
Debt-to-Equity Ratio	2,41	2,73	3,14	3,75
Operating Profit Margin	39,1 %	39,52 %	52,36 %	43,08 %
Current Ratio	0,23	0,39	1,23	1,19
Quick Ratio	0,23	0,39	1,23	1,19
Equity Ratio	0,29	0,26	0,24	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %