STORGATA 29 EIENDOM AS

2821 GJØVIK

Finances

Share Ownership

Return on Equity

8,37 %

Current Ratio

1,16

Debt-to-Equity Ratio

0,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	904 000	764 000	774 000	754 000
Net Income	351 000	168 000	−123 000	82 000
Total Assets	9 233 000	6 927 000	6 845 000	4 016 000
Total Equity	4 195 000	3 844 000	3 676 000	1 393 000

Income (NOK)	2022	2021	2020	2019
Revenue	904 000	764 000	774 000	754 000
Expenditure	410 000	531 000	844 000	569 000
Operating Profit	494 000	232 000	−70 000	185 000
Financial Income	0	0	0	1 000
Financial Costs	44 000	13 000	31 000	80 000
Financial Balance	−44 000	−13 000	−31 000	−79 000
Earnings Before Tax	450 000	219 000	−101 000	106 000
Tax	99 000	51 000	22 000	23 000
Net Income	351 000	168 000	−123 000	82 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 433 000	6 542 000	6 650 000	4 005 000
Total Current Assets	2 800 000	386 000	195 000	11 000
Total Assets	9 233 000	6 927 000	6 845 000	4 016 000
Total Retained Equity	2 895 000	2 544 000	2 376 000	93 000
Total Equity	4 195 000	3 844 000	3 676 000	1 393 000
Total Long-Term Debt	2 616 000	2 910 000	2 977 000	46 000
Total Current Debt	2 423 000	174 000	193 000	2 577 000
Total Equity and Debt	9 233 000	6 927 000	6 845 000	4 016 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	634 000
Other Income	904 000	764 000	774 000	119 000
Revenue	904 000	764 000	774 000	754 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	108 000	108 000	124 000	66 000
Impairment	0	0	0	0
Expenditure	410 000	531 000	844 000	569 000
Operating Profit	494 000	232 000	−70 000	185 000
Financial Income	0	0	0	1 000
Financial Costs	44 000	13 000	31 000	80 000
Financial Balance	−44 000	−13 000	−31 000	−79 000
Dividends	0	0	0	0
Net Income	351 000	168 000	−123 000	82 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 433 000	6 542 000	6 650 000	4 005 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 433 000	6 542 000	6 650 000	4 005 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 433 000	6 542 000	6 650 000	4 005 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	249 000	372 000	81 000	0
Total Current Assets	2 800 000	386 000	195 000	11 000
Total Assets	9 233 000	6 927 000	6 845 000	4 016 000
Total Equity	4 195 000	3 844 000	3 676 000	1 393 000
Short-Term Group Debt	0	0	0	2 367 000
Total Long-Term Debt	2 616 000	2 910 000	2 977 000	46 000
Creditors	0	0	31 000	52 000
Unpaid Taxes	19 000	4 000	10 000	1 000
Dividends	0	0	0	0
Other Current Debt	2 310 000	146 000	153 000	157 000
Total Current Debt	2 423 000	174 000	193 000	2 577 000
Total Equity and Debt	9 233 000	6 927 000	6 845 000	4 016 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,37 %	4,37 %	−3,35 %	5,89 %
Debt-to-Equity Ratio	0,62	0,76	0,81	0,03
Operating Profit Margin	54,65 %	30,37 %	−9,04 %	24,54 %
Current Ratio	1,16	2,22	1,01	0
Quick Ratio	1,16	2,22	1,01	0
Equity Ratio	0,45	0,55	0,54	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %