company

AUTOGRAF AS

4307 SANDNES

Finances

Share Ownership

Return on Equity

−0,57 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	208 000	126 000	105 000	331 000
Net Income	9 000	−87 000	−405 000	−397 000
Total Assets	34 000	68 000	80 000	79 000
Total Equity	−1 579 000	−1 588 000	−1 501 000	−1 096 000

Income (NOK)	2022	2021	2020	2019
Revenue	208 000	126 000	105 000	331 000
Expenditure	199 000	214 000	502 000	690 000
Operating Profit	9 000	−87 000	−396 000	−359 000
Financial Income	0	1 000	2 000	2 000
Financial Costs	0	0	11 000	40 000
Financial Balance	0	1 000	−9 000	−38 000
Earnings Before Tax	9 000	−87 000	−405 000	−397 000
Tax	0	0	0	0
Net Income	9 000	−87 000	−405 000	−397 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	22 000	49 000	49 000
Total Current Assets	22 000	46 000	31 000	30 000
Total Assets	34 000	68 000	80 000	79 000
Total Retained Equity	−1 679 000	−1 688 000	−1 601 000	−1 196 000
Total Equity	−1 579 000	−1 588 000	−1 501 000	−1 096 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 613 000	1 656 000	1 581 000	1 174 000
Total Equity and Debt	34 000	68 000	80 000	79 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	163 000	126 000	105 000	322 000
Other Income	45 000	0	0	9 000
Revenue	208 000	126 000	105 000	331 000
Cost of Goods Sold	38 000	39 000	84 000	136 000
Salary Costs	0	−10 000	99 000	326 000
Depreciation	5 000	27 000	26 000	22 000
Impairment	0	0	0	0
Expenditure	199 000	214 000	502 000	690 000
Operating Profit	9 000	−87 000	−396 000	−359 000
Financial Income	0	1 000	2 000	2 000
Financial Costs	0	0	11 000	40 000
Financial Balance	0	1 000	−9 000	−38 000
Dividends	0	0	0	0
Net Income	9 000	−87 000	−405 000	−397 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	22 000	49 000	49 000
Total Tangible Assets	12 000	22 000	49 000	49 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 000	22 000	49 000	49 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	11 000	8 000	2 000
Total Current Assets	22 000	46 000	31 000	30 000
Total Assets	34 000	68 000	80 000	79 000
Total Equity	−1 579 000	−1 588 000	−1 501 000	−1 096 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	18 000	4 000	0
Unpaid Taxes	3 000	10 000	2 000	4 000
Dividends	0	0	0	0
Other Current Debt	1 605 000	1 625 000	1 573 000	361 000
Total Current Debt	1 613 000	1 656 000	1 581 000	1 174 000
Total Equity and Debt	34 000	68 000	80 000	79 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,57 %	5,48 %	26,98 %	36,22 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	4,33 %	−69,05 %	−377,14 %	−108,46 %
Current Ratio	0,01	0,03	0,02	0,03
Quick Ratio	0,01	0,03	0,02	0,03
Equity Ratio	−46,44	−23,35	−18,76	−13,87
Gross Profit Margin	81,73 %	69,05 %	20 %	58,91 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English