SLYNGA 10 AS

1400 SKI

Finances

Share Ownership

Return on Equity

39,99 %

Current Ratio

1,63

Debt-to-Equity Ratio

4,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 003 000	3 743 000	4 194 000	3 573 000
Net Income	1 230 000	1 512 000	1 887 000	1 480 000
Total Assets	18 823 000	17 034 000	20 482 000	17 335 000
Total Equity	3 076 000	3 323 000	1 811 000	1 461 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 003 000	3 743 000	4 194 000	3 573 000
Expenditure	1 965 000	1 275 000	1 224 000	1 037 000
Operating Profit	2 039 000	2 467 000	2 969 000	2 536 000
Financial Income	102 000	190 000	90 000	0
Financial Costs	563 000	719 000	639 000	639 000
Financial Balance	−461 000	−529 000	−549 000	−639 000
Earnings Before Tax	1 577 000	1 939 000	2 420 000	1 898 000
Tax	347 000	426 000	532 000	418 000
Net Income	1 230 000	1 512 000	1 887 000	1 480 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 314 000	15 976 000	16 550 000	17 204 000
Total Current Assets	3 509 000	1 058 000	3 932 000	131 000
Total Assets	18 823 000	17 034 000	20 482 000	17 335 000
Total Retained Equity	3 043 000	3 290 000	1 778 000	1 428 000
Total Equity	3 076 000	3 323 000	1 811 000	1 461 000
Total Long-Term Debt	13 593 000	13 100 000	16 445 000	13 725 000
Total Current Debt	2 154 000	611 000	2 227 000	2 148 000
Total Equity and Debt	18 823 000	17 034 000	20 482 000	17 335 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 837 000	3 644 000	4 017 000	3 472 000
Other Income	166 000	99 000	177 000	102 000
Revenue	4 003 000	3 743 000	4 194 000	3 573 000
Cost of Goods Sold	166 000	149 000	177 000	0
Salary Costs	0	0	0	0
Depreciation	662 000	658 000	654 000	654 000
Impairment	0	0	0	0
Expenditure	1 965 000	1 275 000	1 224 000	1 037 000
Operating Profit	2 039 000	2 467 000	2 969 000	2 536 000
Financial Income	102 000	190 000	90 000	0
Financial Costs	563 000	719 000	639 000	639 000
Financial Balance	−461 000	−529 000	−549 000	−639 000
Dividends	0	0	0	0
Net Income	1 230 000	1 512 000	1 887 000	1 480 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 314 000	15 976 000	16 550 000	17 204 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 314 000	15 976 000	16 550 000	17 204 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 314 000	15 976 000	16 550 000	17 204 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	25 000	125 000
Total Current Assets	3 509 000	1 058 000	3 932 000	131 000
Total Assets	18 823 000	17 034 000	20 482 000	17 335 000
Total Equity	3 076 000	3 323 000	1 811 000	1 461 000
Short-Term Group Debt	1 894 000	0	1 972 000	0
Total Long-Term Debt	13 593 000	13 100 000	16 445 000	13 725 000
Creditors	153 000	108 000	98 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	107 000	13 000	0	2 146 000
Total Current Debt	2 154 000	611 000	2 227 000	2 148 000
Total Equity and Debt	18 823 000	17 034 000	20 482 000	17 335 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,99 %	45,5 %	104,2 %	101,3 %
Debt-to-Equity Ratio	4,42	3,94	9,08	9,39
Operating Profit Margin	50,94 %	65,91 %	70,79 %	70,98 %
Current Ratio	1,63	1,73	1,77	0,06
Quick Ratio	1,63	1,73	1,77	0,06
Equity Ratio	0,16	0,2	0,09	0,08
Gross Profit Margin	95,85 %	96,02 %	95,78 %	100 %