BEST CHOICE AS

3270 LARVIK

Finances

Return on Equity

65,35 %

Current Ratio

1,89

Debt-to-Equity Ratio

1,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	1 000	0	0
Net Income	4 152 000	2 400 000	900 000	90 000
Total Assets	17 728 000	11 513 000	8 584 000	7 241 000
Total Equity	6 353 000	3 500 000	1 101 000	1 111 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	1 000	0	0
Expenditure	33 000	29 000	56 000	16 000
Operating Profit	−33 000	−27 000	−56 000	−16 000
Financial Income	4 236 000	2 500 000	1 100 000	200 000
Financial Costs	50 000	73 000	144 000	83 000
Financial Balance	4 186 000	2 427 000	956 000	117 000
Earnings Before Tax	4 152 000	2 400 000	900 000	101 000
Tax	0	0	0	11 000
Net Income	4 152 000	2 400 000	900 000	90 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 484 000	11 484 000	6 939 000	6 939 000
Total Current Assets	6 244 000	29 000	1 644 000	302 000
Total Assets	17 728 000	11 513 000	8 584 000	7 241 000
Total Retained Equity	6 253 000	3 400 000	1 001 000	101 000
Total Equity	6 353 000	3 500 000	1 101 000	1 111 000
Total Long-Term Debt	8 071 000	4 464 000	6 058 000	5 958 000
Total Current Debt	3 304 000	3 549 000	1 425 000	172 000
Total Equity and Debt	17 728 000	11 513 000	8 584 000	7 241 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	1 000	0	0
Revenue	0	1 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	29 000	56 000	16 000
Operating Profit	−33 000	−27 000	−56 000	−16 000
Financial Income	4 236 000	2 500 000	1 100 000	200 000
Financial Costs	50 000	73 000	144 000	83 000
Financial Balance	4 186 000	2 427 000	956 000	117 000
Dividends	1 300 000	0	0	0
Net Income	4 152 000	2 400 000	900 000	90 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 484 000	11 484 000	6 939 000	6 939 000
Total Fixed Assets	11 484 000	11 484 000	6 939 000	6 939 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 228 000	29 000	44 000	102 000
Total Current Assets	6 244 000	29 000	1 644 000	302 000
Total Assets	17 728 000	11 513 000	8 584 000	7 241 000
Total Equity	6 353 000	3 500 000	1 101 000	1 111 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 071 000	4 464 000	6 058 000	5 958 000
Creditors	0	0	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	1 300 000	0	0	0
Other Current Debt	2 004 000	3 549 000	1 418 000	161 000
Total Current Debt	3 304 000	3 549 000	1 425 000	172 000
Total Equity and Debt	17 728 000	11 513 000	8 584 000	7 241 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,35 %	68,57 %	81,74 %	8,1 %
Debt-to-Equity Ratio	1,27	1,28	5,5	5,36
Operating Profit Margin	-	−2 700 %	-	-
Current Ratio	1,89	0,01	1,15	1,76
Quick Ratio	1,89	0,01	1,15	1,76
Equity Ratio	0,36	0,3	0,13	0,15
Gross Profit Margin	-	100 %	-	-