company

FOCUS DANCE AS

2010 STRØMMEN

Finances

Share Ownership

Return on Equity

−35,71 %

Current Ratio

2,83

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	651 000	705 000	1 026 000	1 271 000
Net Income	−25 000	3 000	20 000	−55 000
Total Assets	94 000	151 000	235 000	191 000
Total Equity	70 000	95 000	92 000	72 000

Income (NOK)	2022	2021	2020	2019
Revenue	651 000	705 000	1 026 000	1 271 000
Expenditure	677 000	703 000	1 011 000	1 332 000
Operating Profit	−27 000	1 000	16 000	−62 000
Financial Income	2 000	1 000	4 000	7 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	4 000	7 000
Earnings Before Tax	−25 000	3 000	20 000	−55 000
Tax	0	0	0	0
Net Income	−25 000	3 000	20 000	−55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 000	55 000	69 000	81 000
Total Current Assets	68 000	96 000	166 000	111 000
Total Assets	94 000	151 000	235 000	191 000
Total Retained Equity	40 000	65 000	62 000	42 000
Total Equity	70 000	95 000	92 000	72 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	24 000	56 000	143 000	119 000
Total Equity and Debt	94 000	151 000	235 000	191 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	651 000	590 000	983 000	1 271 000
Other Income	0	114 000	44 000	0
Revenue	651 000	705 000	1 026 000	1 271 000
Cost of Goods Sold	0	0	0	0
Salary Costs	165 000	285 000	482 000	584 000
Depreciation	6 000	8 000	10 000	7 000
Impairment	0	0	0	0
Expenditure	677 000	703 000	1 011 000	1 332 000
Operating Profit	−27 000	1 000	16 000	−62 000
Financial Income	2 000	1 000	4 000	7 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	4 000	7 000
Dividends	0	0	0	0
Net Income	−25 000	3 000	20 000	−55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	26 000	32 000	40 000	28 000
Total Tangible Assets	26 000	32 000	40 000	28 000
Total Fiancial Fixed Assets	0	23 000	29 000	52 000
Total Fixed Assets	26 000	55 000	69 000	81 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	48 000	127 000	80 000
Total Current Assets	68 000	96 000	166 000	111 000
Total Assets	94 000	151 000	235 000	191 000
Total Equity	70 000	95 000	92 000	72 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	5 000	29 000	97 000	64 000
Dividends	0	0	0	0
Other Current Debt	16 000	27 000	46 000	55 000
Total Current Debt	24 000	56 000	143 000	119 000
Total Equity and Debt	94 000	151 000	235 000	191 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−35,71 %	3,16 %	21,74 %	−76,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,15 %	0,14 %	1,56 %	−4,88 %
Current Ratio	2,83	1,71	1,16	0,93
Quick Ratio	2,83	1,71	1,16	0,93
Equity Ratio	0,74	0,63	0,39	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English