company

FETSUND FYSIO AS

1900 FETSUND

Finances

Share Ownership

Return on Equity

51,98 %

Current Ratio

1,2

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 536 000	2 488 000	1 885 000	0
Net Income	131 000	74 000	53 000	−15 000
Total Assets	622 000	698 000	721 000	38 000
Total Equity	252 000	121 000	47 000	−6 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 536 000	2 488 000	1 885 000	0
Expenditure	2 364 000	2 393 000	1 816 000	15 000
Operating Profit	173 000	95 000	68 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	173 000	95 000	68 000	−15 000
Tax	42 000	21 000	15 000	0
Net Income	131 000	74 000	53 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	187 000	233 000	293 000	7 000
Total Current Assets	435 000	464 000	428 000	31 000
Total Assets	622 000	698 000	721 000	38 000
Total Retained Equity	222 000	91 000	17 000	−36 000
Total Equity	252 000	121 000	47 000	−6 000
Total Long-Term Debt	8 000	6 000	8 000	0
Total Current Debt	362 000	571 000	666 000	44 000
Total Equity and Debt	622 000	698 000	721 000	38 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 661 000	630 000	1 260 000	0
Other Income	875 000	1 858 000	625 000	0
Revenue	2 536 000	2 488 000	1 885 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	989 000	1 026 000	905 000	0
Depreciation	47 000	60 000	5 000	0
Impairment	0	0	0	0
Expenditure	2 364 000	2 393 000	1 816 000	15 000
Operating Profit	173 000	95 000	68 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	131 000	74 000	53 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	187 000	233 000	293 000	0
Total Tangible Assets	187 000	233 000	293 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	187 000	233 000	293 000	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	356 000	328 000	346 000	31 000
Total Current Assets	435 000	464 000	428 000	31 000
Total Assets	622 000	698 000	721 000	38 000
Total Equity	252 000	121 000	47 000	−6 000
Short-Term Group Debt	0	302 000	421 000	34 000
Total Long-Term Debt	8 000	6 000	8 000	0
Creditors	22 000	91 000	23 000	1 000
Unpaid Taxes	66 000	75 000	58 000	0
Dividends	0	0	0	0
Other Current Debt	234 000	80 000	164 000	9 000
Total Current Debt	362 000	571 000	666 000	44 000
Total Equity and Debt	622 000	698 000	721 000	38 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,98 %	61,16 %	112,77 %	250 %
Debt-to-Equity Ratio	0,03	0,05	0,17	−0
Operating Profit Margin	6,82 %	3,82 %	3,61 %	-
Current Ratio	1,2	0,81	0,64	0,7
Quick Ratio	1,2	0,81	0,64	0,7
Equity Ratio	0,41	0,17	0,07	−0,16
Gross Profit Margin	100 %	100 %	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English