GEITBÅT EIENDOM AS

6687 VALSØYFJORD

Finances

Share Ownership

Return on Equity

−3,13 %

Current Ratio

0,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	176 000	165 000	165 000	60 000
Net Income	−382 000	−360 000	−435 000	−951 000
Total Assets	12 440 000	12 732 000	13 171 000	13 649 000
Total Equity	12 191 000	12 573 000	12 933 000	13 367 000

Income (NOK)	2022	2021	2020	2019
Revenue	176 000	165 000	165 000	60 000
Expenditure	566 000	534 000	603 000	822 000
Operating Profit	−390 000	−369 000	−438 000	−762 000
Financial Income	8 000	10 000	3 000	4 000
Financial Costs	0	1 000	0	0
Financial Balance	8 000	9 000	3 000	4 000
Earnings Before Tax	−382 000	−360 000	−435 000	−759 000
Tax	0	0	0	192 000
Net Income	−382 000	−360 000	−435 000	−951 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 226 000	12 563 000	12 758 000	13 442 000
Total Current Assets	214 000	169 000	413 000	207 000
Total Assets	12 440 000	12 732 000	13 171 000	13 649 000
Total Retained Equity	−2 809 000	−2 427 000	−2 067 000	−1 633 000
Total Equity	12 191 000	12 573 000	12 933 000	13 367 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	249 000	160 000	238 000	282 000
Total Equity and Debt	12 440 000	12 732 000	13 171 000	13 649 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	176 000	165 000	165 000	60 000
Revenue	176 000	165 000	165 000	60 000
Cost of Goods Sold	0	25 000	0	0
Salary Costs	0	0	0	0
Depreciation	367 000	363 000	390 000	355 000
Impairment	0	0	0	323 000
Expenditure	566 000	534 000	603 000	822 000
Operating Profit	−390 000	−369 000	−438 000	−762 000
Financial Income	8 000	10 000	3 000	4 000
Financial Costs	0	1 000	0	0
Financial Balance	8 000	9 000	3 000	4 000
Dividends	0	0	0	0
Net Income	−382 000	−360 000	−435 000	−951 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 106 000	12 468 000	12 657 000	13 413 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	90 000	96 000	101 000	29 000
Total Tangible Assets	12 196 000	12 563 000	12 758 000	13 442 000
Total Fiancial Fixed Assets	30 000	0	0	0
Total Fixed Assets	12 226 000	12 563 000	12 758 000	13 442 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	103 000	102 000	180 000	34 000
Total Current Assets	214 000	169 000	413 000	207 000
Total Assets	12 440 000	12 732 000	13 171 000	13 649 000
Total Equity	12 191 000	12 573 000	12 933 000	13 367 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	73 000	72 000	74 000	84 000
Unpaid Taxes	44 000	−45 000	31 000	−3 000
Dividends	0	0	0	0
Other Current Debt	132 000	132 000	133 000	201 000
Total Current Debt	249 000	160 000	238 000	282 000
Total Equity and Debt	12 440 000	12 732 000	13 171 000	13 649 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,13 %	−2,86 %	−3,36 %	−7,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−221,59 %	−223,64 %	−265,45 %	−1 270 %
Current Ratio	0,86	1,06	1,74	0,73
Quick Ratio	0,86	1,06	1,74	0,73
Equity Ratio	0,98	0,99	0,98	0,98
Gross Profit Margin	100 %	84,85 %	100 %	100 %