JUSINAR AS

0752 OSLO

Finances

Share Ownership

Return on Equity

−41,41 %

Current Ratio

94,38

Debt-to-Equity Ratio

1,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−246 000	140 000	−7 000	366 000
Total Assets	1 510 000	1 747 000	701 000	707 000
Total Equity	594 000	840 000	700 000	707 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	27 000	19 000	7 000	7 000
Operating Profit	−27 000	−19 000	−7 000	−7 000
Financial Income	0	164 000	0	373 000
Financial Costs	219 000	6 000	0	0
Financial Balance	−219 000	158 000	0	373 000
Earnings Before Tax	−246 000	140 000	−7 000	366 000
Tax	0	0	0	0
Net Income	−246 000	140 000	−7 000	366 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 510 000	1 747 000	701 000	707 000
Total Assets	1 510 000	1 747 000	701 000	707 000
Total Retained Equity	564 000	810 000	670 000	677 000
Total Equity	594 000	840 000	700 000	707 000
Total Long-Term Debt	900 000	900 000	0	0
Total Current Debt	16 000	7 000	0	0
Total Equity and Debt	1 510 000	1 747 000	701 000	707 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	19 000	7 000	7 000
Operating Profit	−27 000	−19 000	−7 000	−7 000
Financial Income	0	164 000	0	373 000
Financial Costs	219 000	6 000	0	0
Financial Balance	−219 000	158 000	0	373 000
Dividends	0	0	0	0
Net Income	−246 000	140 000	−7 000	366 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	1 510 000	1 747 000	0	0
Cash, Bank	0	0	701 000	538 000
Total Current Assets	1 510 000	1 747 000	701 000	707 000
Total Assets	1 510 000	1 747 000	701 000	707 000
Total Equity	594 000	840 000	700 000	707 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	900 000	900 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	7 000	0	0
Total Current Debt	16 000	7 000	0	0
Total Equity and Debt	1 510 000	1 747 000	701 000	707 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−41,41 %	16,67 %	−1 %	51,77 %
Debt-to-Equity Ratio	1,52	1,07	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	94,38	249,57	-	-
Quick Ratio	94,38	249,57	-	-
Equity Ratio	0,39	0,48	1	1
Gross Profit Margin	-	-	-	-