VIKEN EIENDOM AS

1900 FETSUND

Finances

Share Ownership

Return on Equity

−65,8 %

Current Ratio

0,87

Debt-to-Equity Ratio

24,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 492 000	4 062 000	4 357 000	2 359 000
Net Income	−733 000	323 000	752 000	284 000
Total Assets	29 140 000	25 190 000	25 484 000	20 343 000
Total Equity	1 114 000	1 847 000	1 524 000	1 655 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 492 000	4 062 000	4 357 000	2 359 000
Expenditure	3 119 000	2 862 000	2 691 000	1 250 000
Operating Profit	373 000	1 201 000	1 666 000	1 109 000
Financial Income	0	0	1 000	0
Financial Costs	1 107 000	878 000	700 000	728 000
Financial Balance	−1 107 000	−878 000	−699 000	−728 000
Earnings Before Tax	−733 000	323 000	966 000	381 000
Tax	0	0	214 000	97 000
Net Income	−733 000	323 000	752 000	284 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 610 000	23 226 000	23 570 000	20 292 000
Total Current Assets	530 000	1 964 000	1 914 000	51 000
Total Assets	29 140 000	25 190 000	25 484 000	20 343 000
Total Retained Equity	784 000	1 517 000	1 194 000	1 325 000
Total Equity	1 114 000	1 847 000	1 524 000	1 655 000
Total Long-Term Debt	27 421 000	22 830 000	22 987 000	0
Total Current Debt	606 000	513 000	974 000	18 688 000
Total Equity and Debt	29 140 000	25 190 000	25 484 000	20 343 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	9 000
Other Income	3 492 000	4 062 000	4 357 000	2 349 000
Revenue	3 492 000	4 062 000	4 357 000	2 359 000
Cost of Goods Sold	0	3 000	2 000	0
Salary Costs	858 000	274 000	806 000	248 000
Depreciation	230 000	177 000	273 000	102 000
Impairment	0	0	0	0
Expenditure	3 119 000	2 862 000	2 691 000	1 250 000
Operating Profit	373 000	1 201 000	1 666 000	1 109 000
Financial Income	0	0	1 000	0
Financial Costs	1 107 000	878 000	700 000	728 000
Financial Balance	−1 107 000	−878 000	−699 000	−728 000
Dividends	0	0	0	0
Net Income	−733 000	323 000	752 000	284 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 307 000	22 924 000	23 552 000	20 288 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	303 000	275 000	18 000	0
Total Tangible Assets	28 610 000	23 198 000	23 570 000	20 288 000
Total Fiancial Fixed Assets	0	28 000	0	4 000
Total Fixed Assets	28 610 000	23 226 000	23 570 000	20 292 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	184 000	416 000	1 803 000	51 000
Total Current Assets	530 000	1 964 000	1 914 000	51 000
Total Assets	29 140 000	25 190 000	25 484 000	20 343 000
Total Equity	1 114 000	1 847 000	1 524 000	1 655 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 421 000	22 830 000	22 987 000	0
Creditors	66 000	62 000	57 000	113 000
Unpaid Taxes	39 000	61 000	216 000	0
Dividends	0	0	0	0
Other Current Debt	500 000	389 000	488 000	18 488 000
Total Current Debt	606 000	513 000	974 000	18 688 000
Total Equity and Debt	29 140 000	25 190 000	25 484 000	20 343 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−65,8 %	17,49 %	49,34 %	17,16 %
Debt-to-Equity Ratio	24,61	12,36	15,08	0
Operating Profit Margin	10,68 %	29,57 %	38,24 %	47,01 %
Current Ratio	0,87	3,83	1,97	0
Quick Ratio	0,87	3,83	1,97	0
Equity Ratio	0,04	0,07	0,06	0,08
Gross Profit Margin	100 %	99,93 %	99,95 %	100 %