BOBLEFOTBALL NORGE AS

0458 OSLO

Finances

Share Ownership

Return on Equity

22,22 %

Current Ratio

1,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	761 000	1 043 000	440 000	442 000
Net Income	12 000	−76 000	90 000	−9 000
Total Assets	221 000	278 000	250 000	110 000
Total Equity	54 000	43 000	119 000	28 000

Income (NOK)	2022	2021	2020	2019
Revenue	761 000	1 043 000	440 000	442 000
Expenditure	748 000	1 119 000	322 000	450 000
Operating Profit	13 000	−76 000	117 000	−9 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000	−1 000
Earnings Before Tax	12 000	−76 000	116 000	−9 000
Tax	0	0	25 000	0
Net Income	12 000	−76 000	90 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	10 000	0	0
Total Current Assets	211 000	268 000	250 000	110 000
Total Assets	221 000	278 000	250 000	110 000
Total Retained Equity	24 000	13 000	89 000	−2 000
Total Equity	54 000	43 000	119 000	28 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	167 000	235 000	131 000	82 000
Total Equity and Debt	221 000	278 000	250 000	110 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	411 000	614 000	296 000	253 000
Other Income	350 000	429 000	144 000	188 000
Revenue	761 000	1 043 000	440 000	442 000
Cost of Goods Sold	365 000	398 000	185 000	174 000
Salary Costs	223 000	446 000	17 000	180 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	748 000	1 119 000	322 000	450 000
Operating Profit	13 000	−76 000	117 000	−9 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	12 000	−76 000	90 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	10 000	0	0
Total Fixed Assets	10 000	10 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	189 000	234 000	124 000	104 000
Total Current Assets	211 000	268 000	250 000	110 000
Total Assets	221 000	278 000	250 000	110 000
Total Equity	54 000	43 000	119 000	28 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	−1 000	−10 000
Unpaid Taxes	94 000	137 000	79 000	48 000
Dividends	0	0	0	0
Other Current Debt	24 000	48 000	4 000	20 000
Total Current Debt	167 000	235 000	131 000	82 000
Total Equity and Debt	221 000	278 000	250 000	110 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,22 %	−176,74 %	75,63 %	−32,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,71 %	−7,29 %	26,59 %	−2,04 %
Current Ratio	1,26	1,14	1,91	1,34
Quick Ratio	1,26	1,14	1,91	1,34
Equity Ratio	0,24	0,15	0,48	0,25
Gross Profit Margin	52,04 %	61,84 %	57,95 %	60,63 %