LGT32 AS

6514 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

10,75 %

Current Ratio

0,88

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	525 000	524 000	491 000	482 000
Net Income	206 000	181 000	201 000	165 000
Total Assets	2 907 000	2 749 000	3 136 000	3 010 000
Total Equity	1 917 000	1 711 000	1 583 000	1 640 000

Income (NOK)	2022	2021	2020	2019
Revenue	525 000	524 000	491 000	482 000
Expenditure	227 000	258 000	196 000	227 000
Operating Profit	298 000	266 000	295 000	255 000
Financial Income	0	0	0	0
Financial Costs	18 000	17 000	22 000	27 000
Financial Balance	−18 000	−17 000	−22 000	−27 000
Earnings Before Tax	279 000	248 000	273 000	228 000
Tax	74 000	67 000	72 000	62 000
Net Income	206 000	181 000	201 000	165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 359 000	2 415 000	2 471 000	2 527 000
Total Current Assets	548 000	335 000	665 000	483 000
Total Assets	2 907 000	2 749 000	3 136 000	3 010 000
Total Retained Equity	333 000	128 000	0	0
Total Equity	1 917 000	1 711 000	1 583 000	1 640 000
Total Long-Term Debt	368 000	489 000	607 000	721 000
Total Current Debt	622 000	550 000	946 000	650 000
Total Equity and Debt	2 907 000	2 749 000	3 136 000	3 010 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000	0	0	0
Other Income	524 000	524 000	491 000	482 000
Revenue	525 000	524 000	491 000	482 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	56 000	56 000	56 000	56 000
Impairment	0	0	0	0
Expenditure	227 000	258 000	196 000	227 000
Operating Profit	298 000	266 000	295 000	255 000
Financial Income	0	0	0	0
Financial Costs	18 000	17 000	22 000	27 000
Financial Balance	−18 000	−17 000	−22 000	−27 000
Dividends	0	0	0	0
Net Income	206 000	181 000	201 000	165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 359 000	2 415 000	2 471 000	2 527 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 359 000	2 415 000	2 471 000	2 527 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 359 000	2 415 000	2 471 000	2 527 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	530 000	319 000	646 000	469 000
Total Current Assets	548 000	335 000	665 000	483 000
Total Assets	2 907 000	2 749 000	3 136 000	3 010 000
Total Equity	1 917 000	1 711 000	1 583 000	1 640 000
Short-Term Group Debt	449 000	449 000	880 000	551 000
Total Long-Term Debt	368 000	489 000	607 000	721 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	99 000	49 000	66 000	99 000
Total Current Debt	622 000	550 000	946 000	650 000
Total Equity and Debt	2 907 000	2 749 000	3 136 000	3 010 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,75 %	10,58 %	12,7 %	10,06 %
Debt-to-Equity Ratio	0,19	0,29	0,38	0,44
Operating Profit Margin	56,76 %	50,76 %	60,08 %	52,9 %
Current Ratio	0,88	0,61	0,7	0,74
Quick Ratio	0,88	0,61	0,7	0,74
Equity Ratio	0,66	0,62	0,5	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %