BYGG NORD HAMMERFEST AS

9602 HAMMERFEST

Finances

Share Ownership

Return on Equity

−113,39 %

Current Ratio

0,83

Debt-to-Equity Ratio

−0,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 052 000	5 418 000	5 470 000	5 352 000
Net Income	398 000	−923 000	6 000	−75 000
Total Assets	674 000	517 000	1 373 000	883 000
Total Equity	−351 000	−749 000	174 000	168 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 052 000	5 418 000	5 470 000	5 352 000
Expenditure	3 627 000	6 330 000	5 441 000	5 413 000
Operating Profit	426 000	−911 000	29 000	−61 000
Financial Income	−3 000	3 000	0	0
Financial Costs	25 000	15 000	12 000	18 000
Financial Balance	−28 000	−12 000	−12 000	−18 000
Earnings Before Tax	398 000	−923 000	18 000	−79 000
Tax	0	0	12 000	−4 000
Net Income	398 000	−923 000	6 000	−75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 000	132 000	297 000	287 000
Total Current Assets	604 000	385 000	1 075 000	595 000
Total Assets	674 000	517 000	1 373 000	883 000
Total Retained Equity	−381 000	−779 000	144 000	138 000
Total Equity	−351 000	−749 000	174 000	168 000
Total Long-Term Debt	296 000	403 000	213 000	343 000
Total Current Debt	729 000	863 000	985 000	371 000
Total Equity and Debt	674 000	517 000	1 373 000	883 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 052 000	5 383 000	5 388 000	5 345 000
Other Income	0	35 000	82 000	7 000
Revenue	4 052 000	5 418 000	5 470 000	5 352 000
Cost of Goods Sold	1 527 000	2 708 000	2 361 000	2 068 000
Salary Costs	1 524 000	2 477 000	2 152 000	2 417 000
Depreciation	77 000	166 000	169 000	163 000
Impairment	0	0	0	0
Expenditure	3 627 000	6 330 000	5 441 000	5 413 000
Operating Profit	426 000	−911 000	29 000	−61 000
Financial Income	−3 000	3 000	0	0
Financial Costs	25 000	15 000	12 000	18 000
Financial Balance	−28 000	−12 000	−12 000	−18 000
Dividends	0	0	0	0
Net Income	398 000	−923 000	6 000	−75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	122 000	287 000	260 000
Total Tangible Assets	45 000	122 000	287 000	260 000
Total Fiancial Fixed Assets	25 000	10 000	10 000	27 000
Total Fixed Assets	70 000	132 000	297 000	287 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	330 000	341 000	460 000	414 000
Total Current Assets	604 000	385 000	1 075 000	595 000
Total Assets	674 000	517 000	1 373 000	883 000
Total Equity	−351 000	−749 000	174 000	168 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	296 000	403 000	213 000	343 000
Creditors	288 000	455 000	335 000	76 000
Unpaid Taxes	238 000	126 000	350 000	85 000
Dividends	0	0	0	0
Other Current Debt	204 000	281 000	288 000	210 000
Total Current Debt	729 000	863 000	985 000	371 000
Total Equity and Debt	674 000	517 000	1 373 000	883 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−113,39 %	123,23 %	3,45 %	−44,64 %
Debt-to-Equity Ratio	−0,84	−0,54	1,22	2,04
Operating Profit Margin	10,51 %	−16,81 %	0,53 %	−1,14 %
Current Ratio	0,83	0,45	1,09	1,6
Quick Ratio	0,83	0,45	1,09	1,6
Equity Ratio	−0,52	−1,45	0,13	0,19
Gross Profit Margin	62,31 %	50,02 %	56,84 %	61,36 %