FOODFIGHTERS AS

4306 SANDNES

Finances

Return on Equity

34,87 %

Current Ratio

1,03

Debt-to-Equity Ratio

0,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 762 000	16 006 000	12 547 000	9 878 000
Net Income	106 000	62 000	797 000	4 000
Total Assets	4 225 000	3 857 000	2 240 000	1 285 000
Total Equity	304 000	299 000	238 000	−559 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 762 000	16 006 000	12 547 000	9 878 000
Expenditure	16 629 000	15 944 000	11 744 000	9 815 000
Operating Profit	134 000	63 000	802 000	63 000
Financial Income	2 000	0	0	0
Financial Costs	1 000	1 000	5 000	59 000
Financial Balance	1 000	−1 000	−5 000	−59 000
Earnings Before Tax	135 000	62 000	797 000	4 000
Tax	29 000	0	0	0
Net Income	106 000	62 000	797 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	300 000	289 000	339 000	251 000
Total Current Assets	3 925 000	3 569 000	1 900 000	1 033 000
Total Assets	4 225 000	3 857 000	2 240 000	1 285 000
Total Retained Equity	274 000	269 000	208 000	−589 000
Total Equity	304 000	299 000	238 000	−559 000
Total Long-Term Debt	97 000	197 000	247 000	681 000
Total Current Debt	3 823 000	3 360 000	1 754 000	1 162 000
Total Equity and Debt	4 225 000	3 857 000	2 240 000	1 285 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 419 000	15 271 000	12 440 000	9 836 000
Other Income	344 000	736 000	107 000	42 000
Revenue	16 762 000	16 006 000	12 547 000	9 878 000
Cost of Goods Sold	5 228 000	4 648 000	3 898 000	3 042 000
Salary Costs	8 282 000	8 130 000	5 439 000	4 770 000
Depreciation	70 000	67 000	82 000	58 000
Impairment	0	0	0	0
Expenditure	16 629 000	15 944 000	11 744 000	9 815 000
Operating Profit	134 000	63 000	802 000	63 000
Financial Income	2 000	0	0	0
Financial Costs	1 000	1 000	5 000	59 000
Financial Balance	1 000	−1 000	−5 000	−59 000
Dividends	0	0	0	0
Net Income	106 000	62 000	797 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	27 000	33 000	42 000	52 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	253 000	235 000	278 000	179 000
Total Tangible Assets	280 000	269 000	319 000	231 000
Total Fiancial Fixed Assets	20 000	20 000	20 000	20 000
Total Fixed Assets	300 000	289 000	339 000	251 000
Stock	370 000	335 000	221 000	180 000
Total Investments	0	0	0	0
Cash, Bank	2 214 000	2 402 000	1 386 000	712 000
Total Current Assets	3 925 000	3 569 000	1 900 000	1 033 000
Total Assets	4 225 000	3 857 000	2 240 000	1 285 000
Total Equity	304 000	299 000	238 000	−559 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	97 000	197 000	247 000	681 000
Creditors	504 000	286 000	268 000	181 000
Unpaid Taxes	1 166 000	1 145 000	671 000	485 000
Dividends	0	0	0	0
Other Current Debt	2 153 000	1 930 000	816 000	497 000
Total Current Debt	3 823 000	3 360 000	1 754 000	1 162 000
Total Equity and Debt	4 225 000	3 857 000	2 240 000	1 285 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,87 %	20,74 %	334,87 %	−0,72 %
Debt-to-Equity Ratio	0,32	0,66	1,04	−1,22
Operating Profit Margin	0,8 %	0,39 %	6,39 %	0,64 %
Current Ratio	1,03	1,06	1,08	0,89
Quick Ratio	1,14	1,18	1,24	1,05
Equity Ratio	0,07	0,08	0,11	−0,44
Gross Profit Margin	68,81 %	70,96 %	68,93 %	69,2 %