KEYSIGHT ENGINEERING AS

1279 OSLO

Finances

Share Ownership

Return on Equity

−19,58 %

Current Ratio

4,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 133 000	1 100 000	2 385 000	1 513 000
Net Income	−212 000	−265 000	1 013 000	−128 000
Total Assets	1 181 000	1 321 000	1 687 000	764 000
Total Equity	1 083 000	1 295 000	1 560 000	547 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 133 000	1 100 000	2 385 000	1 513 000
Expenditure	1 345 000	1 288 000	1 349 000	1 642 000
Operating Profit	−212 000	−188 000	1 037 000	−128 000
Financial Income	0	0	0	0
Financial Costs	0	100 000	0	0
Financial Balance	0	−100 000	0	0
Earnings Before Tax	−212 000	−288 000	1 037 000	−128 000
Tax	0	−24 000	24 000	0
Net Income	−212 000	−265 000	1 013 000	−128 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	710 000	880 000	914 000	278 000
Total Current Assets	471 000	442 000	773 000	486 000
Total Assets	1 181 000	1 321 000	1 687 000	764 000
Total Retained Equity	1 038 000	1 250 000	1 515 000	501 000
Total Equity	1 083 000	1 295 000	1 560 000	547 000
Total Long-Term Debt	0	0	24 000	0
Total Current Debt	98 000	26 000	104 000	217 000
Total Equity and Debt	1 181 000	1 321 000	1 687 000	764 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 133 000	1 100 000	2 385 000	1 513 000
Other Income	0	0	0	0
Revenue	1 133 000	1 100 000	2 385 000	1 513 000
Cost of Goods Sold	25 000	209 000	296 000	180 000
Salary Costs	240 000	57 000	223 000	968 000
Depreciation	473 000	427 000	119 000	74 000
Impairment	0	0	0	0
Expenditure	1 345 000	1 288 000	1 349 000	1 642 000
Operating Profit	−212 000	−188 000	1 037 000	−128 000
Financial Income	0	0	0	0
Financial Costs	0	100 000	0	0
Financial Balance	0	−100 000	0	0
Dividends	0	0	0	0
Net Income	−212 000	−265 000	1 013 000	−128 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	583 000	584 000	430 000	230 000
Fixtures	127 000	296 000	484 000	48 000
Total Tangible Assets	710 000	880 000	914 000	278 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	710 000	880 000	914 000	278 000
Stock	0	0	0	0
Total Investments	0	0	100 000	100 000
Cash, Bank	302 000	431 000	486 000	372 000
Total Current Assets	471 000	442 000	773 000	486 000
Total Assets	1 181 000	1 321 000	1 687 000	764 000
Total Equity	1 083 000	1 295 000	1 560 000	547 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	24 000	0
Creditors	4 000	0	51 000	0
Unpaid Taxes	71 000	26 000	35 000	112 000
Dividends	0	0	0	0
Other Current Debt	23 000	0	18 000	105 000
Total Current Debt	98 000	26 000	104 000	217 000
Total Equity and Debt	1 181 000	1 321 000	1 687 000	764 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,58 %	−20,46 %	64,94 %	−23,4 %
Debt-to-Equity Ratio	0	0	0,02	0
Operating Profit Margin	−18,71 %	−17,09 %	43,48 %	−8,46 %
Current Ratio	4,81	17	7,43	2,24
Quick Ratio	4,81	17	7,43	2,24
Equity Ratio	0,92	0,98	0,92	0,72
Gross Profit Margin	97,79 %	81 %	87,59 %	88,1 %