company

B1 BYGGSERVICE AS

6007 ÅLESUND

Finances

Share Ownership

Return on Equity

158,82 %

Current Ratio

0,49

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 450 000	2 249 000	2 198 000	1 728 000
Net Income	−243 000	−5 000	69 000	68 000
Total Assets	293 000	576 000	463 000	373 000
Total Equity	−153 000	90 000	95 000	26 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 450 000	2 249 000	2 198 000	1 728 000
Expenditure	2 755 000	2 255 000	2 106 000	1 633 000
Operating Profit	−306 000	−6 000	92 000	95 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	3 000	8 000
Financial Balance	−5 000	0	−3 000	−8 000
Earnings Before Tax	−311 000	−6 000	88 000	87 000
Tax	−68 000	−1 000	19 000	19 000
Net Income	−243 000	−5 000	69 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 000	49 000	86 000	115 000
Total Current Assets	219 000	527 000	377 000	258 000
Total Assets	293 000	576 000	463 000	373 000
Total Retained Equity	−177 000	66 000	70 000	1 000
Total Equity	−153 000	90 000	95 000	26 000
Total Long-Term Debt	0	0	0	63 000
Total Current Debt	446 000	486 000	369 000	284 000
Total Equity and Debt	293 000	576 000	463 000	373 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 450 000	2 249 000	2 198 000	1 728 000
Other Income	0	0	0	0
Revenue	2 450 000	2 249 000	2 198 000	1 728 000
Cost of Goods Sold	489 000	258 000	392 000	230 000
Salary Costs	1 896 000	1 662 000	1 357 000	1 144 000
Depreciation	43 000	41 000	40 000	35 000
Impairment	0	0	0	0
Expenditure	2 755 000	2 255 000	2 106 000	1 633 000
Operating Profit	−306 000	−6 000	92 000	95 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	3 000	8 000
Financial Balance	−5 000	0	−3 000	−8 000
Dividends	0	0	0	0
Net Income	−243 000	−5 000	69 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	75 000	6 000	2 000	11 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	43 000	84 000	104 000
Total Tangible Assets	0	43 000	84 000	104 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	75 000	49 000	86 000	115 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	213 000	516 000	368 000	222 000
Total Current Assets	219 000	527 000	377 000	258 000
Total Assets	293 000	576 000	463 000	373 000
Total Equity	−153 000	90 000	95 000	26 000
Short-Term Group Debt	0	0	0	95 000
Total Long-Term Debt	0	0	0	63 000
Creditors	0	8 000	15 000	22 000
Unpaid Taxes	176 000	327 000	215 000	153 000
Dividends	0	0	0	0
Other Current Debt	0	149 000	129 000	13 000
Total Current Debt	446 000	486 000	369 000	284 000
Total Equity and Debt	293 000	576 000	463 000	373 000

Financial indicators	2022	2021	2020	2019
Return on Equity	158,82 %	−5,56 %	72,63 %	261,54 %
Debt-to-Equity Ratio	−0	0	0	2,42
Operating Profit Margin	−12,49 %	−0,27 %	4,19 %	5,5 %
Current Ratio	0,49	1,08	1,02	0,91
Quick Ratio	0,49	1,08	1,02	0,91
Equity Ratio	−0,52	0,16	0,21	0,07
Gross Profit Margin	80,04 %	88,53 %	82,17 %	86,69 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English