BEST EIENDOMMER AS

0275 OSLO

Finances

Return on Equity

−0,31 %

Current Ratio

65,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 237 000	1 375 000	406 000	1 342 000
Net Income	−47 000	509 000	−343 000	102 000
Total Assets	60 073 000	53 186 000	28 167 000	26 477 000
Total Equity	14 969 000	2 323 000	2 069 000	1 671 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 237 000	1 375 000	406 000	1 342 000
Expenditure	1 938 000	1 703 000	743 000	1 078 000
Operating Profit	−701 000	−328 000	−337 000	265 000
Financial Income	937 000	1 133 000	179 000	116 000
Financial Costs	331 000	205 000	243 000	283 000
Financial Balance	606 000	928 000	−64 000	−167 000
Earnings Before Tax	−96 000	599 000	−400 000	98 000
Tax	−49 000	90 000	−57 000	−4 000
Net Income	−47 000	509 000	−343 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 768 000	49 647 000	24 901 000	22 408 000
Total Current Assets	14 304 000	3 539 000	3 266 000	4 069 000
Total Assets	60 073 000	53 186 000	28 167 000	26 477 000
Total Retained Equity	2 463 000	1 583 000	1 328 000	893 000
Total Equity	14 969 000	2 323 000	2 069 000	1 671 000
Total Long-Term Debt	44 884 000	50 465 000	24 327 000	24 079 000
Total Current Debt	220 000	398 000	1 771 000	727 000
Total Equity and Debt	60 073 000	53 186 000	28 167 000	26 477 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 237 000	1 375 000	406 000	1 342 000
Revenue	1 237 000	1 375 000	406 000	1 342 000
Cost of Goods Sold	0	0	0	313 000
Salary Costs	0	0	0	0
Depreciation	928 000	649 000	380 000	358 000
Impairment	0	0	0	0
Expenditure	1 938 000	1 703 000	743 000	1 078 000
Operating Profit	−701 000	−328 000	−337 000	265 000
Financial Income	937 000	1 133 000	179 000	116 000
Financial Costs	331 000	205 000	243 000	283 000
Financial Balance	606 000	928 000	−64 000	−167 000
Dividends	0	0	0	0
Net Income	−47 000	509 000	−343 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 296 000	14 792 000	8 185 000	8 339 000
Machinery and Plant Facilities	1 559 000	1 693 000	1 826 000	1 960 000
Fixtures	3 429 000	2 863 000	3 136 000	1 205 000
Total Tangible Assets	19 284 000	19 348 000	13 147 000	11 504 000
Total Fiancial Fixed Assets	26 484 000	30 299 000	11 754 000	10 904 000
Total Fixed Assets	45 768 000	49 647 000	24 901 000	22 408 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	64 000	149 000	35 000	13 000
Total Current Assets	14 304 000	3 539 000	3 266 000	4 069 000
Total Assets	60 073 000	53 186 000	28 167 000	26 477 000
Total Equity	14 969 000	2 323 000	2 069 000	1 671 000
Short-Term Group Debt	0	255 000	130 000	684 000
Total Long-Term Debt	44 884 000	50 465 000	24 327 000	24 079 000
Creditors	200 000	123 000	1 621 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	20 000	20 000	42 000
Total Current Debt	220 000	398 000	1 771 000	727 000
Total Equity and Debt	60 073 000	53 186 000	28 167 000	26 477 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,31 %	21,91 %	−16,58 %	6,1 %
Debt-to-Equity Ratio	3	21,72	11,76	14,41
Operating Profit Margin	−56,67 %	−23,85 %	−83 %	19,75 %
Current Ratio	65,02	8,89	1,84	5,6
Quick Ratio	65,02	8,89	1,84	5,6
Equity Ratio	0,25	0,04	0,07	0,06
Gross Profit Margin	100 %	100 %	100 %	76,68 %