BKT FIBER AS

1081 OSLO

Finances

Share Ownership

Return on Equity

55,39 %

Current Ratio

0,67

Debt-to-Equity Ratio

−1,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−113 000	−61 000	−26 000	−33 000
Total Assets	104 000	90 000	89 000	107 000
Total Equity	−204 000	−91 000	−30 000	−4 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	113 000	61 000	25 000	33 000
Operating Profit	−113 000	−61 000	−25 000	−33 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−113 000	−61 000	−26 000	−33 000
Tax	0	0	0	0
Net Income	−113 000	−61 000	−26 000	−33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	88 000	88 000	0	18 000
Total Current Assets	16 000	2 000	89 000	89 000
Total Assets	104 000	90 000	89 000	107 000
Total Retained Equity	−304 000	−191 000	−130 000	−104 000
Total Equity	−204 000	−91 000	−30 000	−4 000
Total Long-Term Debt	285 000	158 000	107 000	90 000
Total Current Debt	24 000	23 000	12 000	21 000
Total Equity and Debt	104 000	90 000	89 000	107 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	18 000	18 000
Impairment	0	0	0	0
Expenditure	113 000	61 000	25 000	33 000
Operating Profit	−113 000	−61 000	−25 000	−33 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−113 000	−61 000	−26 000	−33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	18 000
Total Tangible Assets	0	0	0	18 000
Total Fiancial Fixed Assets	88 000	88 000	0	0
Total Fixed Assets	88 000	88 000	0	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	2 000	1 000	1 000
Total Current Assets	16 000	2 000	89 000	89 000
Total Assets	104 000	90 000	89 000	107 000
Total Equity	−204 000	−91 000	−30 000	−4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	285 000	158 000	107 000	90 000
Creditors	24 000	23 000	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	6 000	21 000
Total Current Debt	24 000	23 000	12 000	21 000
Total Equity and Debt	104 000	90 000	89 000	107 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,39 %	67,03 %	86,67 %	825 %
Debt-to-Equity Ratio	−1,4	−1,74	−3,57	−22,5
Operating Profit Margin	-	-	-	-
Current Ratio	0,67	0,09	7,42	4,24
Quick Ratio	0,67	0,09	7,42	4,24
Equity Ratio	−1,96	−1,01	−0,34	−0,04
Gross Profit Margin	-	-	-	-