BOLIGGIGANTEN 14 AS

3403 LIER

Finances

Share Ownership

Return on Equity

180,27 %

Current Ratio

0,22

Debt-to-Equity Ratio

28,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 582 000	3 188 000	3 068 000	3 177 000
Net Income	1 352 000	978 000	677 000	785 000
Total Assets	24 234 000	24 224 000	24 676 000	24 794 000
Total Equity	750 000	750 000	750 000	750 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 582 000	3 188 000	3 068 000	3 177 000
Expenditure	1 100 000	1 414 000	1 500 000	1 545 000
Operating Profit	2 482 000	1 774 000	1 568 000	1 633 000
Financial Income	0	0	0	0
Financial Costs	748 000	519 000	700 000	626 000
Financial Balance	−748 000	−519 000	−700 000	−626 000
Earnings Before Tax	1 734 000	1 254 000	868 000	1 007 000
Tax	381 000	276 000	191 000	221 000
Net Income	1 352 000	978 000	677 000	785 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 735 000	23 824 000	23 928 000	24 014 000
Total Current Assets	498 000	400 000	748 000	780 000
Total Assets	24 234 000	24 224 000	24 676 000	24 794 000
Total Retained Equity	−111 000	0	0	0
Total Equity	750 000	750 000	750 000	750 000
Total Long-Term Debt	21 189 000	21 746 000	22 496 000	0
Total Current Debt	2 295 000	1 728 000	1 430 000	24 044 000
Total Equity and Debt	24 234 000	24 224 000	24 676 000	24 794 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 582 000	3 188 000	3 068 000	3 177 000
Revenue	3 582 000	3 188 000	3 068 000	3 177 000
Cost of Goods Sold	0	0	0	801 000
Salary Costs	24 000	366 000	387 000	368 000
Depreciation	120 000	122 000	137 000	139 000
Impairment	0	0	0	0
Expenditure	1 100 000	1 414 000	1 500 000	1 545 000
Operating Profit	2 482 000	1 774 000	1 568 000	1 633 000
Financial Income	0	0	0	0
Financial Costs	748 000	519 000	700 000	626 000
Financial Balance	−748 000	−519 000	−700 000	−626 000
Dividends	0	0	0	0
Net Income	1 352 000	978 000	677 000	785 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	158 000	126 000	108 000	57 000
Real Eastate	23 577 000	23 697 000	23 818 000	23 939 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	2 000	18 000
Total Tangible Assets	23 577 000	23 697 000	23 820 000	23 957 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 735 000	23 824 000	23 928 000	24 014 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	154 000	72 000	369 000	399 000
Total Current Assets	498 000	400 000	748 000	780 000
Total Assets	24 234 000	24 224 000	24 676 000	24 794 000
Total Equity	750 000	750 000	750 000	750 000
Short-Term Group Debt	1 877 000	1 336 000	1 103 000	23 698 000
Total Long-Term Debt	21 189 000	21 746 000	22 496 000	0
Creditors	20 000	12 000	9 000	7 000
Unpaid Taxes	0	26 000	35 000	4 000
Dividends	0	0	0	0
Other Current Debt	398 000	355 000	282 000	335 000
Total Current Debt	2 295 000	1 728 000	1 430 000	24 044 000
Total Equity and Debt	24 234 000	24 224 000	24 676 000	24 794 000

Financial indicators	2022	2021	2020	2019
Return on Equity	180,27 %	130,4 %	90,27 %	104,67 %
Debt-to-Equity Ratio	28,25	28,99	29,99	0
Operating Profit Margin	69,29 %	55,65 %	51,11 %	51,4 %
Current Ratio	0,22	0,23	0,52	0,03
Quick Ratio	0,22	0,23	0,52	0,03
Equity Ratio	0,03	0,03	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	74,79 %