LISE CHRISTIN WALLA AS

7040 TRONDHEIM

Finances

Share Ownership

Return on Equity

20,17 %

Current Ratio

2,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 342 000	1 256 000	1 191 000	1 163 000
Net Income	96 000	110 000	68 000	55 000
Total Assets	748 000	684 000	532 000	448 000
Total Equity	476 000	380 000	270 000	202 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 342 000	1 256 000	1 191 000	1 163 000
Expenditure	1 222 000	1 114 000	1 104 000	1 094 000
Operating Profit	121 000	141 000	86 000	69 000
Financial Income	3 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	1 000	1 000
Earnings Before Tax	123 000	142 000	87 000	70 000
Tax	27 000	32 000	19 000	16 000
Net Income	96 000	110 000	68 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	748 000	684 000	532 000	448 000
Total Assets	748 000	684 000	532 000	448 000
Total Retained Equity	445 000	349 000	239 000	172 000
Total Equity	476 000	380 000	270 000	202 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	272 000	305 000	263 000	246 000
Total Equity and Debt	748 000	684 000	532 000	448 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 342 000	1 256 000	1 191 000	1 163 000
Other Income	0	0	0	0
Revenue	1 342 000	1 256 000	1 191 000	1 163 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 127 000	1 030 000	1 045 000	1 025 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 222 000	1 114 000	1 104 000	1 094 000
Operating Profit	121 000	141 000	86 000	69 000
Financial Income	3 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	96 000	110 000	68 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	652 000	572 000	430 000	350 000
Total Current Assets	748 000	684 000	532 000	448 000
Total Assets	748 000	684 000	532 000	448 000
Total Equity	476 000	380 000	270 000	202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	60 000	22 000	17 000
Unpaid Taxes	133 000	121 000	129 000	121 000
Dividends	0	0	0	0
Other Current Debt	99 000	92 000	93 000	92 000
Total Current Debt	272 000	305 000	263 000	246 000
Total Equity and Debt	748 000	684 000	532 000	448 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,17 %	28,95 %	25,19 %	27,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,02 %	11,23 %	7,22 %	5,93 %
Current Ratio	2,75	2,24	2,02	1,82
Quick Ratio	2,75	2,24	2,02	1,82
Equity Ratio	0,64	0,56	0,51	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %