READY WEB SERVICES AS

2900 FAGERNES

Finances

Return on Equity

12,88 %

Current Ratio

11,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 696 000	1 767 000	1 760 000	1 553 000
Net Income	659 000	492 000	1 258 000	480 000
Total Assets	5 534 000	4 836 000	4 149 000	3 504 000
Total Equity	5 118 000	4 458 000	3 966 000	2 708 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 696 000	1 767 000	1 760 000	1 553 000
Expenditure	904 000	784 000	303 000	942 000
Operating Profit	793 000	984 000	1 457 000	612 000
Financial Income	50 000	35 000	72 000	4 000
Financial Costs	0	21 000	235 000	0
Financial Balance	50 000	14 000	−163 000	4 000
Earnings Before Tax	843 000	998 000	1 294 000	616 000
Tax	183 000	506 000	36 000	136 000
Net Income	659 000	492 000	1 258 000	480 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	647 000	662 000	626 000	626 000
Total Current Assets	4 887 000	4 174 000	3 523 000	2 878 000
Total Assets	5 534 000	4 836 000	4 149 000	3 504 000
Total Retained Equity	5 088 000	4 428 000	3 936 000	2 678 000
Total Equity	5 118 000	4 458 000	3 966 000	2 708 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	416 000	378 000	183 000	796 000
Total Equity and Debt	5 534 000	4 836 000	4 149 000	3 504 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 696 000	1 767 000	1 760 000	1 553 000
Other Income	0	0	0	0
Revenue	1 696 000	1 767 000	1 760 000	1 553 000
Cost of Goods Sold	0	0	0	0
Salary Costs	770 000	686 000	219 000	909 000
Depreciation	15 000	9 000	0	0
Impairment	0	0	0	0
Expenditure	904 000	784 000	303 000	942 000
Operating Profit	793 000	984 000	1 457 000	612 000
Financial Income	50 000	35 000	72 000	4 000
Financial Costs	0	21 000	235 000	0
Financial Balance	50 000	14 000	−163 000	4 000
Dividends	0	0	0	0
Net Income	659 000	492 000	1 258 000	480 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	36 000	0	0
Total Tangible Assets	21 000	36 000	0	0
Total Fiancial Fixed Assets	626 000	626 000	626 000	626 000
Total Fixed Assets	647 000	662 000	626 000	626 000
Stock	0	0	0	0
Total Investments	3 663 000	3 163 000	2 407 000	696 000
Cash, Bank	817 000	583 000	693 000	1 776 000
Total Current Assets	4 887 000	4 174 000	3 523 000	2 878 000
Total Assets	5 534 000	4 836 000	4 149 000	3 504 000
Total Equity	5 118 000	4 458 000	3 966 000	2 708 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	1 000	1 000
Unpaid Taxes	126 000	85 000	109 000	564 000
Dividends	0	0	0	0
Other Current Debt	105 000	73 000	39 000	97 000
Total Current Debt	416 000	378 000	183 000	796 000
Total Equity and Debt	5 534 000	4 836 000	4 149 000	3 504 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,88 %	11,04 %	31,72 %	17,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	46,76 %	55,69 %	82,78 %	39,41 %
Current Ratio	11,75	11,04	19,25	3,62
Quick Ratio	11,75	11,04	19,25	3,62
Equity Ratio	0,92	0,92	0,96	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %