MARTENS TAKST AS

0375 OSLO

Finances

Share Ownership

Return on Equity

953,33 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 927 000	1 621 000	1 681 000	1 651 000
Net Income	286 000	302 000	376 000	260 000
Total Assets	918 000	903 000	1 747 000	1 462 000
Total Equity	30 000	134 000	332 000	1 084 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 927 000	1 621 000	1 681 000	1 651 000
Expenditure	1 576 000	1 301 000	1 202 000	1 329 000
Operating Profit	351 000	319 000	479 000	321 000
Financial Income	35 000	54 000	7 000	12 000
Financial Costs	8 000	1 000	1 000	0
Financial Balance	27 000	53 000	6 000	12 000
Earnings Before Tax	378 000	372 000	485 000	333 000
Tax	91 000	71 000	108 000	73 000
Net Income	286 000	302 000	376 000	260 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	7 000	27 000	33 000
Total Current Assets	896 000	896 000	1 720 000	1 430 000
Total Assets	918 000	903 000	1 747 000	1 462 000
Total Retained Equity	0	104 000	208 000	1 054 000
Total Equity	30 000	134 000	332 000	1 084 000
Total Long-Term Debt	0	0	2 000	2 000
Total Current Debt	887 000	769 000	1 413 000	377 000
Total Equity and Debt	918 000	903 000	1 747 000	1 462 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 927 000	1 621 000	1 681 000	1 651 000
Other Income	0	0	0	0
Revenue	1 927 000	1 621 000	1 681 000	1 651 000
Cost of Goods Sold	83 000	1 000	0	0
Salary Costs	1 054 000	934 000	878 000	935 000
Depreciation	4 000	19 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	1 576 000	1 301 000	1 202 000	1 329 000
Operating Profit	351 000	319 000	479 000	321 000
Financial Income	35 000	54 000	7 000	12 000
Financial Costs	8 000	1 000	1 000	0
Financial Balance	27 000	53 000	6 000	12 000
Dividends	390 000	500 000	1 128 000	200 000
Net Income	286 000	302 000	376 000	260 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	0	19 000	25 000
Total Tangible Assets	22 000	0	19 000	25 000
Total Fiancial Fixed Assets	0	7 000	7 000	7 000
Total Fixed Assets	22 000	7 000	27 000	33 000
Stock	0	0	0	0
Total Investments	0	353 000	115 000	0
Cash, Bank	896 000	494 000	1 468 000	1 271 000
Total Current Assets	896 000	896 000	1 720 000	1 430 000
Total Assets	918 000	903 000	1 747 000	1 462 000
Total Equity	30 000	134 000	332 000	1 084 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	2 000
Creditors	15 000	8 000	3 000	1 000
Unpaid Taxes	227 000	108 000	99 000	129 000
Dividends	390 000	500 000	1 128 000	200 000
Other Current Debt	201 000	82 000	74 000	72 000
Total Current Debt	887 000	769 000	1 413 000	377 000
Total Equity and Debt	918 000	903 000	1 747 000	1 462 000

Financial indicators	2022	2021	2020	2019
Return on Equity	953,33 %	225,37 %	113,25 %	23,99 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	18,21 %	19,68 %	28,49 %	19,44 %
Current Ratio	1,01	1,17	1,22	3,79
Quick Ratio	1,01	1,17	1,22	3,79
Equity Ratio	0,03	0,15	0,19	0,74
Gross Profit Margin	95,69 %	99,94 %	100 %	100 %