MULTI FORSIKRING AS

1341 SLEPENDEN

Finances

Share Ownership

Return on Equity

5,93 %

Current Ratio

39,98

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 149 000	1 680 000	531 000	643 000
Net Income	307 000	138 000	365 000	457 000
Total Assets	5 362 000	5 002 000	6 189 000	5 877 000
Total Equity	5 181 000	4 874 000	4 736 000	4 371 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 149 000	1 680 000	531 000	643 000
Expenditure	647 000	1 516 000	80 000	56 000
Operating Profit	502 000	164 000	451 000	586 000
Financial Income	0	12 000	18 000	0
Financial Costs	85 000	0	0	0
Financial Balance	−85 000	12 000	18 000	0
Earnings Before Tax	417 000	176 000	469 000	586 000
Tax	110 000	39 000	103 000	129 000
Net Income	307 000	138 000	365 000	457 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	365 000	450 000	0	0
Total Current Assets	4 997 000	4 552 000	6 189 000	5 877 000
Total Assets	5 362 000	5 002 000	6 189 000	5 877 000
Total Retained Equity	5 048 000	4 741 000	4 604 000	4 238 000
Total Equity	5 181 000	4 874 000	4 736 000	4 371 000
Total Long-Term Debt	57 000	71 000	89 000	111 000
Total Current Debt	125 000	57 000	1 363 000	1 395 000
Total Equity and Debt	5 362 000	5 002 000	6 189 000	5 877 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 149 000	1 680 000	531 000	643 000
Revenue	1 149 000	1 680 000	531 000	643 000
Cost of Goods Sold	0	0	0	0
Salary Costs	32 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	647 000	1 516 000	80 000	56 000
Operating Profit	502 000	164 000	451 000	586 000
Financial Income	0	12 000	18 000	0
Financial Costs	85 000	0	0	0
Financial Balance	−85 000	12 000	18 000	0
Dividends	0	0	0	0
Net Income	307 000	138 000	365 000	457 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	365 000	450 000	0	0
Total Fixed Assets	365 000	450 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	151 000	305 000	2 504 000	2 192 000
Total Current Assets	4 997 000	4 552 000	6 189 000	5 877 000
Total Assets	5 362 000	5 002 000	6 189 000	5 877 000
Total Equity	5 181 000	4 874 000	4 736 000	4 371 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	57 000	71 000	89 000	111 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 238 000	1 238 000
Total Current Debt	125 000	57 000	1 363 000	1 395 000
Total Equity and Debt	5 362 000	5 002 000	6 189 000	5 877 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,93 %	2,83 %	7,71 %	10,46 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,03
Operating Profit Margin	43,69 %	9,76 %	84,93 %	91,14 %
Current Ratio	39,98	79,86	4,54	4,21
Quick Ratio	39,98	79,86	4,54	4,21
Equity Ratio	0,97	0,97	0,77	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %