LKV EIENDOM AS

6940 EIKEFJORD

Finances

Share Ownership

Return on Equity

−45,45 %

Current Ratio

6,28

Debt-to-Equity Ratio

−55,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	449 000	346 000	310 000	432 000
Net Income	30 000	−30 000	−22 000	104 000
Total Assets	3 636 000	3 578 000	3 658 000	3 630 000
Total Equity	−66 000	−95 000	−65 000	−43 000

Income (NOK)	2022	2021	2020	2019
Revenue	449 000	346 000	310 000	432 000
Expenditure	252 000	269 000	200 000	162 000
Operating Profit	196 000	77 000	110 000	270 000
Financial Income	3 000	3 000	0	7 000
Financial Costs	161 000	119 000	139 000	143 000
Financial Balance	−158 000	−116 000	−139 000	−136 000
Earnings Before Tax	38 000	−39 000	−28 000	133 000
Tax	8 000	−8 000	−6 000	29 000
Net Income	30 000	−30 000	−22 000	104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 209 000	3 217 000	3 053 000	3 046 000
Total Current Assets	427 000	360 000	605 000	584 000
Total Assets	3 636 000	3 578 000	3 658 000	3 630 000
Total Retained Equity	−96 000	−125 000	−95 000	−73 000
Total Equity	−66 000	−95 000	−65 000	−43 000
Total Long-Term Debt	3 633 000	3 647 000	3 640 000	3 639 000
Total Current Debt	68 000	26 000	83 000	35 000
Total Equity and Debt	3 636 000	3 578 000	3 658 000	3 630 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	449 000	346 000	310 000	432 000
Revenue	449 000	346 000	310 000	432 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	252 000	269 000	200 000	162 000
Operating Profit	196 000	77 000	110 000	270 000
Financial Income	3 000	3 000	0	7 000
Financial Costs	161 000	119 000	139 000	143 000
Financial Balance	−158 000	−116 000	−139 000	−136 000
Dividends	0	0	0	0
Net Income	30 000	−30 000	−22 000	104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	65 000	73 000	65 000	59 000
Real Eastate	3 144 000	3 144 000	2 988 000	2 988 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 144 000	3 144 000	2 988 000	2 988 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 209 000	3 217 000	3 053 000	3 046 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	339 000	45 000	293 000	333 000
Total Current Assets	427 000	360 000	605 000	584 000
Total Assets	3 636 000	3 578 000	3 658 000	3 630 000
Total Equity	−66 000	−95 000	−65 000	−43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 633 000	3 647 000	3 640 000	3 639 000
Creditors	55 000	21 000	61 000	23 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	5 000	22 000	12 000
Total Current Debt	68 000	26 000	83 000	35 000
Total Equity and Debt	3 636 000	3 578 000	3 658 000	3 630 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−45,45 %	31,58 %	33,85 %	−241,86 %
Debt-to-Equity Ratio	−55,05	−38,39	−56	−84,63
Operating Profit Margin	43,65 %	22,25 %	35,48 %	62,5 %
Current Ratio	6,28	13,85	7,29	16,69
Quick Ratio	6,28	13,85	7,29	16,69
Equity Ratio	−0,02	−0,03	−0,02	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %