BASKETCASE AS

0283 OSLO

Finances

Return on Equity

−0,92 %

Current Ratio

1,7

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	149 000	1 653 000	2 857 000
Net Income	−24 000	74 000	195 000	865 000
Total Assets	3 320 000	3 212 000	2 826 000	3 189 000
Total Equity	2 621 000	2 645 000	2 571 000	2 376 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	149 000	1 653 000	2 857 000
Expenditure	20 000	54 000	1 403 000	1 749 000
Operating Profit	−20 000	95 000	250 000	1 108 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	1 000
Earnings Before Tax	−20 000	95 000	250 000	1 109 000
Tax	4 000	21 000	55 000	244 000
Net Income	−24 000	74 000	195 000	865 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 992 000	2 534 000	1 347 000	768 000
Total Current Assets	328 000	678 000	1 479 000	2 421 000
Total Assets	3 320 000	3 212 000	2 826 000	3 189 000
Total Retained Equity	2 597 000	2 621 000	2 547 000	2 352 000
Total Equity	2 621 000	2 645 000	2 571 000	2 376 000
Total Long-Term Debt	505 000	415 000	0	0
Total Current Debt	193 000	152 000	255 000	813 000
Total Equity and Debt	3 320 000	3 212 000	2 826 000	3 189 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	149 000	1 653 000	2 857 000
Other Income	0	0	0	0
Revenue	0	149 000	1 653 000	2 857 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 111 000	1 171 000
Depreciation	−7 000	8 000	7 000	0
Impairment	0	12 000	0	0
Expenditure	20 000	54 000	1 403 000	1 749 000
Operating Profit	−20 000	95 000	250 000	1 108 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−24 000	74 000	195 000	865 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	−4 000	16 000	18 000
Total Tangible Assets	3 000	−4 000	16 000	18 000
Total Fiancial Fixed Assets	2 989 000	2 538 000	1 331 000	750 000
Total Fixed Assets	2 992 000	2 534 000	1 347 000	768 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	28 000	979 000	2 056 000
Total Current Assets	328 000	678 000	1 479 000	2 421 000
Total Assets	3 320 000	3 212 000	2 826 000	3 189 000
Total Equity	2 621 000	2 645 000	2 571 000	2 376 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	505 000	415 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	−2 000	82 000	434 000
Dividends	0	0	0	0
Other Current Debt	193 000	135 000	118 000	136 000
Total Current Debt	193 000	152 000	255 000	813 000
Total Equity and Debt	3 320 000	3 212 000	2 826 000	3 189 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,92 %	2,8 %	7,58 %	36,41 %
Debt-to-Equity Ratio	0,19	0,16	0	0
Operating Profit Margin	-	63,76 %	15,12 %	38,78 %
Current Ratio	1,7	4,46	5,8	2,98
Quick Ratio	1,7	4,46	5,8	2,98
Equity Ratio	0,79	0,82	0,91	0,75
Gross Profit Margin	-	100 %	100 %	100 %