OXIT-HOLDING AS

0785 OSLO

Finances

Return on Equity

47,57 %

Current Ratio

0,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	150 000	0	0
Net Income	49 000	119 000	−89 000	−615 000
Total Assets	359 000	188 000	188 000	466 000
Total Equity	103 000	53 000	−66 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	150 000	0	0
Expenditure	248 000	16 000	88 000	509 000
Operating Profit	−248 000	134 000	−88 000	−509 000
Financial Income	350 000	0	0	0
Financial Costs	30 000	0	1 000	107 000
Financial Balance	320 000	0	−1 000	−107 000
Earnings Before Tax	72 000	134 000	−89 000	−615 000
Tax	22 000	15 000	0	0
Net Income	49 000	119 000	−89 000	−615 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	158 000	188 000	188 000	288 000
Total Current Assets	201 000	0	0	178 000
Total Assets	359 000	188 000	188 000	466 000
Total Retained Equity	73 000	23 000	−96 000	−7 000
Total Equity	103 000	53 000	−66 000	23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	256 000	134 000	254 000	442 000
Total Equity and Debt	359 000	188 000	188 000	466 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	150 000	0	0
Other Income	0	0	0	0
Revenue	0	150 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	229 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	248 000	16 000	88 000	509 000
Operating Profit	−248 000	134 000	−88 000	−509 000
Financial Income	350 000	0	0	0
Financial Costs	30 000	0	1 000	107 000
Financial Balance	320 000	0	−1 000	−107 000
Dividends	0	0	0	0
Net Income	49 000	119 000	−89 000	−615 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	108 000	108 000	108 000	108 000
Total Tangible Assets	108 000	108 000	108 000	108 000
Total Fiancial Fixed Assets	50 000	80 000	80 000	180 000
Total Fixed Assets	158 000	188 000	188 000	288 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	108 000
Total Current Assets	201 000	0	0	178 000
Total Assets	359 000	188 000	188 000	466 000
Total Equity	103 000	53 000	−66 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	229 000	116 000	254 000	409 000
Total Current Debt	256 000	134 000	254 000	442 000
Total Equity and Debt	359 000	188 000	188 000	466 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,57 %	224,53 %	134,85 %	−2 673,91 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	-	89,33 %	-	-
Current Ratio	0,79	0	0	0,4
Quick Ratio	0,79	0	0	0,4
Equity Ratio	0,29	0,28	−0,35	0,05
Gross Profit Margin	-	100 %	-	-