company

SAMEIE CAMILLA COLLETS VEI 6

0181 OSLO

Finances

Share Ownership

Return on Equity

6,9 %

Current Ratio

117

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	426 000	376 000	376 000	376 000
Net Income	24 000	−31 000	21 000	51 000
Total Assets	351 000	337 000	407 000	342 000
Total Equity	348 000	323 000	354 000	333 000

Income (NOK)	2022	2021	2020	2019
Revenue	426 000	376 000	376 000	376 000
Expenditure	420 000	422 000	369 000	341 000
Operating Profit	6 000	−46 000	7 000	36 000
Financial Income	18 000	15 000	14 000	15 000
Financial Costs	0	0	0	1 000
Financial Balance	18 000	15 000	14 000	14 000
Earnings Before Tax	24 000	−31 000	21 000	51 000
Tax	0	0	0	0
Net Income	24 000	−31 000	21 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	351 000	337 000	407 000	342 000
Total Assets	351 000	337 000	407 000	342 000
Total Retained Equity	348 000	323 000	354 000	333 000
Total Equity	348 000	323 000	354 000	333 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	14 000	52 000	9 000
Total Equity and Debt	351 000	337 000	407 000	342 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	426 000	376 000	376 000	376 000
Revenue	426 000	376 000	376 000	376 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	24 000	11 000	15 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	420 000	422 000	369 000	341 000
Operating Profit	6 000	−46 000	7 000	36 000
Financial Income	18 000	15 000	14 000	15 000
Financial Costs	0	0	0	1 000
Financial Balance	18 000	15 000	14 000	14 000
Dividends	0	0	0	0
Net Income	24 000	−31 000	21 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	301 000	337 000	363 000	289 000
Total Current Assets	351 000	337 000	407 000	342 000
Total Assets	351 000	337 000	407 000	342 000
Total Equity	348 000	323 000	354 000	333 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	45 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	12 000	7 000	5 000
Total Current Debt	3 000	14 000	52 000	9 000
Total Equity and Debt	351 000	337 000	407 000	342 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,9 %	−9,6 %	5,93 %	15,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,41 %	−12,23 %	1,86 %	9,57 %
Current Ratio	117	24,07	7,83	38
Quick Ratio	117	24,07	7,83	38
Equity Ratio	0,99	0,96	0,87	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English